Dharan Infra-EPC Share Price
0.13+0.00 (+0.00%)
-71.74% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | -44% | -13% |
| - | - | - | -5% |
| - | -58% | -55% | -72% |
| 4% | 4% | -3% | -4% |
Peer Comparison
Symbol
DLF
LODHA
PHOENIXLTD
PRESTIGE
OBEROIRLTY
GODREJPROP
BRIGADE
ANANTRAJ
ABREL
SOBHA
DHARAN-BZ
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 686.2 | ₹168569 Cr | 37.92 | 3.21 | 18.54 | ₹4415 Cr |
| 1,216.2 | ₹121965 Cr | 29.56 | 13.73 | 44.78 | ₹3428 Cr |
| 1,940.6 | ₹70105 Cr | 54.77 | 8.3 | 45.92 | ₹1557 Cr |
| 1,582.3 | ₹69994 Cr | 61.46 | 5.48 | 47.7 | ₹1196 Cr |
| 1,886.7 | ₹69252 Cr | 26.33 | 14.95 | 76.01 | ₹2507 Cr |
| 1,979.3 | ₹59842 Cr | 37.4 | 11.62 | 57.23 | ₹1850 Cr |
| 689.6 | ₹23261 Cr | 33.47 | 6.14 | 30.8 | ₹644 Cr |
| 623.85 | ₹22618 Cr | 39.09 | 4.16 | 17.67 | ₹557 Cr |
| 1,374.3 | ₹15370 Cr | — | -3.45 | -4.2 | -₹103 Cr |
| 1,247.4 | ₹13420 Cr | 58.18 | 4.75 | 31.92 | ₹193 Cr |
| 0.13 | ₹99 Cr | — | -0.02 | -0.07 | -₹38 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹3 Cr | ₹11 L | ₹1 Cr | ₹1 Cr | ₹6 Cr | ₹9 Cr | ₹13 Cr | ₹13 Cr | -₹5 Cr | ₹10 Cr | ₹63 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr | ₹32 Cr | ₹22 Cr | ₹26 Cr | ₹51 Cr |
| ₹2 L | ₹97 L | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹11 Cr | ₹14 Cr | ₹2 Cr | ₹12 Cr | ₹2 Cr | ₹29 L | ₹14 L | ₹61 L | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹3 Cr |
| ₹4 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹8 Cr | ₹10 Cr | ₹15 Cr | ₹23 Cr | ₹10 Cr | ₹11 Cr | ₹75 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr | ₹35 Cr | ₹26 Cr | ₹28 Cr | ₹54 Cr |
| ₹5 Cr | ₹9 Cr | ₹3 Cr | ₹25 Cr | ₹6 Cr | ₹23 Cr | ₹19 Cr | ₹46 Cr | ₹9 Cr | ₹21 Cr | ₹70 Cr | ₹22 Cr | ₹9 Cr | ₹11 Cr | ₹22 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹31 Cr |
| -₹1 Cr | -₹8 Cr | -₹40 L | -₹23 Cr | ₹2 Cr | -₹13 Cr | -₹4 Cr | -₹23 Cr | ₹86 L | -₹10 Cr | ₹5 Cr | -₹3 Cr | ₹5 Cr | ₹4 Cr | -₹54 L | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹22 Cr |
| ₹3 Cr | ₹83 L | ₹2 Cr | -₹3 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr | ₹6 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| -₹4 Cr | -₹8 Cr | -₹2 Cr | -₹20 Cr | -₹42 L | -₹15 Cr | -₹6 Cr | -₹29 Cr | -₹2 Cr | -₹13 Cr | ₹2 Cr | -₹6 Cr | ₹1 Cr | ₹1 Cr | -₹5 Cr | ₹6 Cr | ₹6 Cr | ₹9 Cr | ₹18 Cr |
| -₹4 Cr | -₹8 Cr | -₹2 Cr | -₹20 Cr | -₹43 L | -₹15 Cr | -₹6 Cr | -₹29 Cr | -₹2 Cr | -₹13 Cr | ₹2 Cr | -₹6 Cr | ₹1 Cr | ₹1 Cr | -₹10 Cr | ₹4 Cr | ₹5 Cr | ₹6 Cr | ₹13 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| — | — | — | — | — |
| ₹261 Cr | ₹110 Cr | ₹67 Cr | ₹62 Cr | ₹12 Cr |
| ₹0 | ₹0 | ₹16 Cr | ₹0 | ₹0 |
| ₹620 Cr | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
| ₹620 Cr | ₹800 Cr | ₹851 Cr | ₹78 Cr | ₹111 Cr |
| ₹881 Cr | ₹910 Cr | ₹933 Cr | ₹140 Cr | ₹123 Cr |
| ₹41 Cr | ₹33 Cr | ₹45 Cr | ₹47 Cr | ₹34 Cr |
| -₹8 L | -₹11 L | -₹13 L | -₹15 L | -₹18 L |
| ₹75 Cr | ₹71 Cr | ₹33 Cr | ₹63 Cr | ₹67 Cr |
| ₹73 L | ₹65 L | ₹57 L | ₹49 L | ₹40 L |
| ₹117 Cr | ₹104 Cr | ₹79 Cr | ₹110 Cr | ₹102 Cr |
| — | — | — | — | — |
| ₹7 Cr | ₹5 Cr | ₹3 Cr | ₹9 Cr | ₹16 Cr |
| ₹26 Cr | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹40 Cr |
| ₹17 Cr | ₹17 Cr | ₹67 Cr | ₹26 Cr | ₹22 Cr |
| ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
| ₹60 Cr | ₹78 Cr | ₹116 Cr | ₹77 Cr | ₹89 Cr |
| ₹1059 Cr | ₹1093 Cr | ₹1128 Cr | ₹327 Cr | ₹314 Cr |
| ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹102 Cr |
| ₹64 Cr | ₹76 Cr | ₹125 Cr | ₹89 Cr | ₹92 Cr |
| — | — | — | — | — |
| ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| ₹88 L | ₹77 L | ₹65 L | ₹52 L | ₹39 L |
| ₹67 L | ₹77 L | ₹86 L | ₹95 L | ₹1 Cr |
| ₹32 L | ₹30 L | ₹662 Cr | ₹30 L | ₹30 L |
| ₹32 L | ₹30 L | ₹662 Cr | ₹30 L | ₹30 L |
| ₹61 Cr | ₹71 Cr | ₹71 Cr | ₹67 Cr | ₹46 Cr |
| ₹6 Cr | ₹6 Cr | ₹32 Cr | ₹10 Cr | ₹8 Cr |
| ₹68 Cr | ₹79 Cr | ₹766 Cr | ₹78 Cr | ₹56 Cr |
| — | — | — | — | — |
| ₹16 Cr | ₹24 Cr | ₹21 Cr | ₹28 Cr | ₹56 Cr |
| ₹155 Cr | ₹145 Cr | ₹129 Cr | ₹118 Cr | ₹124 Cr |
| ₹81 Cr | ₹84 Cr | ₹86 Cr | ₹83 Cr | ₹58 Cr |
| ₹701 Cr | ₹689 Cr | ₹3 Cr | ₹50 L | ₹37 L |
| ₹16 Cr | ₹54 Cr | ₹112 Cr | ₹87 L | ₹1 Cr |
| ₹23 Cr | ₹19 Cr | ₹11 Cr | ₹18 Cr | ₹19 Cr |
| ₹991 Cr | ₹1014 Cr | ₹362 Cr | ₹249 Cr | ₹258 Cr |
| ₹931 Cr | ₹935 Cr | ₹246 Cr | ₹172 Cr | ₹169 Cr |
| ₹1059 Cr | ₹1093 Cr | ₹1128 Cr | ₹327 Cr | ₹314 Cr |
| ₹3 | ₹8 | ₹14 | ₹2 | ₹20 |
| ₹2 | ₹4 | ₹14 | ₹2 | ₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| -₹38 Cr | -₹37 Cr | -₹4 Cr | ₹24 Cr | ₹28 Cr |
| ₹11 Cr | ₹6 Cr | ₹12 Cr | ₹5 Cr | ₹7 Cr |
| ₹44 Cr | ₹99 Cr | -₹172 Cr | -₹43 Cr | ₹3 Cr |
| ₹17 Cr | ₹68 Cr | -₹163 Cr | -₹14 Cr | ₹38 Cr |
| ₹17 Cr | ₹68 Cr | -₹163 Cr | -₹20 Cr | ₹35 Cr |
| ₹10 Cr | ₹664 Cr | -₹654 Cr | ₹37 Cr | -₹2 Cr |
| -₹16 Cr | -₹47 Cr | ₹821 Cr | -₹17 Cr | -₹32 Cr |
| ₹11 Cr | ₹686 Cr | ₹3 Cr | ₹13 L | -₹3,000 |
| ₹689 Cr | ₹3 Cr | ₹50 L | ₹37 L | ₹37 L |
| ₹701 Cr | ₹689 Cr | ₹3 Cr | ₹50 L | ₹37 L |
Fundamental Ratios
Consolidated
Standalone
No results found