Devyani International Share Price
139.28+1.23 (+0.89%)
-20.51% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| 19% | 38% | 23% | 13% |
| - | - | - | -516% |
| - | 2% | -11% | -21% |
| -11% | 13% | -2% | -3% |
Peer Comparison
Symbol
NESTLEIND
VBL
BRITANNIA
JUBLFOOD
HATSUN
MILKYMIST
ZYDUSWELL
DEVYANI
LTFOODS
BIKAJI
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 1,410.5 | ₹274785 Cr | 72.1 | 4.97 | 23.55 | ₹3499 Cr |
| 407.6 | ₹138343 Cr | 40.86 | 4.5 | 14.16 | ₹3036 Cr |
| 5,101.5 | ₹125250 Cr | 48.1 | 24.55 | 121.99 | ₹2533 Cr |
| 482.7 | ₹31841 Cr | 73.37 | 1.47 | 21.78 | ₹428 Cr |
| 1,168.8 | ₹25901 Cr | 69.65 | 6 | 42.36 | ₹356 Cr |
| 252.43 | ₹19508 Cr | 153.59 | 1.01 | 3.86 | ₹127 Cr |
| 531.7 | ₹17133 Cr | 91.04 | 3.74 | 11.98 | ₹197 Cr |
| 139.28 | ₹17027 Cr | — | 0.12 | 5.33 | -₹39 Cr |
| 444.8 | ₹15371 Cr | 24.01 | 5.28 | 26.12 | ₹619 Cr |
| 584.2 | ₹14712 Cr | 56.91 | 2.4 | 14.23 | ₹258 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ₹1581 Cr | ₹1437 Cr | ₹1441 Cr | ₹1377 Cr | ₹1357 Cr | ₹1213 Cr | ₹1294 Cr | ₹1222 Cr | ₹1222 Cr | ₹1047 Cr | ₹843 Cr | ₹819 Cr | ₹847 Cr | ₹755 Cr | ₹791 Cr | ₹747 Cr | ₹705 Cr | ₹591 Cr | ₹624 Cr | ₹516 Cr | ₹353 Cr | ₹433 Cr | ₹379 Cr | ₹230 Cr |
| ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹8 Cr | ₹14 Cr | ₹13 Cr | ₹9 Cr | ₹5 Cr | ₹10 Cr | ₹14 Cr | ₹5 Cr | ₹7 Cr | ₹7 Cr | ₹11 Cr | ₹8 Cr | ₹5 Cr | ₹9 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | -₹14 Cr | ₹5 Cr | ₹26 Cr |
| ₹1600 Cr | ₹1451 Cr | ₹1453 Cr | ₹1385 Cr | ₹1370 Cr | ₹1226 Cr | ₹1303 Cr | ₹1227 Cr | ₹1232 Cr | ₹1061 Cr | ₹848 Cr | ₹826 Cr | ₹853 Cr | ₹766 Cr | ₹799 Cr | ₹752 Cr | ₹714 Cr | ₹593 Cr | ₹628 Cr | ₹521 Cr | ₹357 Cr | ₹419 Cr | ₹384 Cr | ₹256 Cr |
| ₹1507 Cr | ₹1399 Cr | ₹1376 Cr | ₹1343 Cr | ₹1301 Cr | ₹1178 Cr | ₹1228 Cr | ₹1166 Cr | ₹1138 Cr | ₹1043 Cr | ₹790 Cr | ₹751 Cr | ₹800 Cr | ₹683 Cr | ₹687 Cr | ₹647 Cr | ₹604 Cr | ₹516 Cr | ₹532 Cr | ₹441 Cr | ₹344 Cr | ₹371 Cr | ₹339 Cr | ₹272 Cr |
| ₹273 Cr | ₹235 Cr | ₹243 Cr | ₹197 Cr | ₹220 Cr | ₹199 Cr | ₹222 Cr | ₹201 Cr | ₹226 Cr | ₹145 Cr | ₹151 Cr | ₹161 Cr | ₹133 Cr | ₹162 Cr | ₹182 Cr | ₹171 Cr | ₹174 Cr | ₹142 Cr | ₹152 Cr | ₹133 Cr | ₹62 Cr | ₹102 Cr | ₹97 Cr | ₹50 Cr |
| ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹69 Cr | ₹67 Cr | ₹70 Cr | ₹67 Cr | ₹65 Cr | ₹63 Cr | ₹57 Cr | ₹48 Cr | ₹42 Cr | ₹40 Cr | ₹42 Cr | ₹38 Cr | ₹35 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr | ₹49 Cr | ₹42 Cr |
| ₹23 Cr | -₹18 Cr | -₹15 Cr | -₹27 Cr | ₹3 Cr | -₹22 Cr | ₹9 Cr | -₹4 Cr | ₹31 Cr | -₹38 Cr | ₹10 Cr | ₹19 Cr | ₹13 Cr | ₹41 Cr | ₹65 Cr | ₹59 Cr | ₹77 Cr | ₹42 Cr | ₹67 Cr | ₹47 Cr | -₹33 Cr | ₹23 Cr | ₹47 Cr | -₹66 Cr |
| ₹17 Cr | -₹10 Cr | -₹11 Cr | -₹24 Cr | ₹2 Cr | -₹17 Cr | -₹8 Cr | -₹5 Cr | ₹22 Cr | -₹49 Cr | ₹5 Cr | ₹36 Cr | -₹2 Cr | ₹60 Cr | ₹71 Cr | ₹57 Cr | ₹75 Cr | ₹76 Cr | ₹66 Cr | ₹47 Cr | -₹33 Cr | ₹62 Cr | ₹39 Cr | -₹67 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | — | — | — | — |
| ₹123 Cr | ₹121 Cr | ₹121 Cr | ₹120 Cr | ₹120 Cr | ₹115 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹106 Cr |
| ₹3 Cr | ₹8 Cr | ₹25 Cr | ₹17 Cr | ₹4 Cr | ₹1 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹60 L |
| ₹1415 Cr | ₹966 Cr | ₹911 Cr | ₹833 Cr | ₹561 Cr | -₹3 Cr | -₹305 Cr | -₹36 Cr | ₹22 Cr | -₹30 Cr | ₹69 Cr |
| ₹1415 Cr | ₹966 Cr | ₹911 Cr | ₹833 Cr | ₹561 Cr | -₹3 Cr | -₹305 Cr | -₹36 Cr | ₹22 Cr | -₹30 Cr | ₹69 Cr |
| ₹1542 Cr | ₹1094 Cr | ₹1056 Cr | ₹970 Cr | ₹686 Cr | ₹114 Cr | -₹189 Cr | ₹82 Cr | ₹139 Cr | ₹87 Cr | ₹176 Cr |
| ₹343 Cr | ₹308 Cr | ₹293 Cr | -₹6 Cr | -₹5 Cr | -₹42 Cr | -₹39 Cr | -₹46 Cr | -₹34 Cr | -₹20 Cr | ₹25 Cr |
| ₹735 Cr | ₹670 Cr | ₹726 Cr | ₹0 | ₹61 Cr | ₹307 Cr | ₹289 Cr | ₹285 Cr | ₹210 Cr | ₹143 Cr | ₹179 Cr |
| ₹50 Cr | ₹0 | ₹0 | ₹77 Cr | ₹46 Cr | ₹53 Cr | ₹51 Cr | ₹47 Cr | ₹62 Cr | ₹67 Cr | ₹62 Cr |
| ₹43 Cr | -₹57 Cr | -₹51 Cr | -₹96 Cr | -₹48 Cr | -₹10 Cr | -₹8 Cr | -₹3 Cr | -₹3 Cr | ₹0 | ₹0 |
| ₹2271 Cr | ₹2087 Cr | ₹1864 Cr | ₹1394 Cr | ₹1036 Cr | ₹800 Cr | ₹1182 Cr | ₹53 Cr | ₹45 Cr | ₹32 Cr | ₹55 L |
| ₹94 Cr | ₹66 Cr | ₹59 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹8 Cr |
| ₹3193 Cr | ₹2766 Cr | ₹2597 Cr | ₹1393 Cr | ₹1113 Cr | ₹1166 Cr | ₹1526 Cr | ₹396 Cr | ₹324 Cr | ₹253 Cr | ₹250 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹615 Cr | ₹441 Cr | ₹376 Cr | ₹242 Cr | ₹196 Cr | ₹162 Cr | ₹163 Cr | ₹137 Cr | ₹128 Cr | ₹114 Cr | ₹108 Cr |
| ₹982 Cr | ₹624 Cr | ₹515 Cr | ₹275 Cr | ₹209 Cr | ₹229 Cr | ₹319 Cr | ₹136 Cr | ₹123 Cr | ₹152 Cr | ₹127 Cr |
| ₹48 Cr | ₹33 Cr | ₹29 Cr | ₹69 L | ₹46 L | ₹21 Cr | ₹90 Cr | ₹68 Cr | ₹41 Cr | ₹8 Cr | ₹32 Cr |
| ₹26 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹9 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹2 Cr |
| ₹1671 Cr | ₹1113 Cr | ₹936 Cr | ₹532 Cr | ₹420 Cr | ₹421 Cr | ₹578 Cr | ₹344 Cr | ₹296 Cr | ₹276 Cr | ₹270 Cr |
| ₹6750 Cr | ₹5281 Cr | ₹4881 Cr | ₹2889 Cr | ₹2214 Cr | ₹1659 Cr | ₹1876 Cr | ₹776 Cr | ₹725 Cr | ₹596 Cr | ₹720 Cr |
| ₹37 Cr | ₹35 Cr | ₹32 Cr | ₹50 Cr | ₹49 Cr | ₹27 Cr | ₹26 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹31 Cr |
| ₹1360 Cr | ₹932 Cr | ₹910 Cr | ₹77 Cr | ₹132 Cr | ₹463 Cr | ₹544 Cr | ₹488 Cr | ₹372 Cr | ₹306 Cr | ₹348 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹8938 Cr | ₹7069 Cr | ₹6085 Cr | ₹3271 Cr | ₹2355 Cr | ₹1741 Cr | ₹2032 Cr | ₹802 Cr | ₹610 Cr | ₹526 Cr | ₹913 Cr |
| ₹3180 Cr | ₹2400 Cr | ₹1824 Cr | ₹832 Cr | ₹584 Cr | ₹346 Cr | ₹392 Cr | ₹207 Cr | ₹165 Cr | ₹123 Cr | ₹381 Cr |
| ₹90 Cr | ₹72 Cr | ₹71 Cr | ₹48 Cr | ₹51 Cr | ₹48 Cr | ₹47 Cr | ₹59 Cr | ₹0 | ₹0 | ₹42 Cr |
| ₹5668 Cr | ₹4596 Cr | ₹4190 Cr | ₹2391 Cr | ₹1720 Cr | ₹1347 Cr | ₹1594 Cr | ₹537 Cr | ₹445 Cr | ₹402 Cr | ₹491 Cr |
| ₹8 Cr | ₹3 Cr | ₹11 Cr | ₹15 Cr | ₹7 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹56 Cr | ₹15 Cr | ₹36 Cr |
| ₹2 Cr | ₹1 Cr | ₹50,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹0 |
| ₹2 Cr | ₹1 Cr | ₹50,000 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹4 Cr | ₹0 |
| ₹152 Cr | ₹136 Cr | ₹146 Cr | ₹122 Cr | ₹101 Cr | ₹69 Cr | ₹64 Cr | ₹59 Cr | ₹55 Cr | ₹42 Cr | ₹67 Cr |
| ₹49 Cr | ₹45 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹2 Cr |
| ₹5898 Cr | ₹4807 Cr | ₹4395 Cr | ₹2579 Cr | ₹1878 Cr | ₹1494 Cr | ₹1733 Cr | ₹630 Cr | ₹581 Cr | ₹484 Cr | ₹599 Cr |
| — | — | — | — | — | — | — | — | — | — | — |
| ₹165 Cr | ₹148 Cr | ₹131 Cr | ₹129 Cr | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹55 Cr | ₹45 Cr | ₹34 Cr | ₹39 Cr |
| ₹64 Cr | ₹41 Cr | ₹53 Cr | ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| ₹495 Cr | ₹181 Cr | ₹181 Cr | ₹85 Cr | ₹66 Cr | ₹41 Cr | ₹16 Cr | ₹27 Cr | ₹45 Cr | ₹37 Cr | ₹46 Cr |
| ₹54 Cr | ₹46 Cr | ₹49 Cr | ₹26 Cr | ₹41 Cr | ₹15 Cr | ₹9 Cr | ₹16 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr |
| ₹75 Cr | ₹57 Cr | ₹73 Cr | ₹41 Cr | ₹122 Cr | ₹30 Cr | ₹29 Cr | ₹25 Cr | ₹26 Cr | ₹14 Cr | ₹12 Cr |
| ₹852 Cr | ₹474 Cr | ₹486 Cr | ₹310 Cr | ₹336 Cr | ₹165 Cr | ₹143 Cr | ₹146 Cr | ₹144 Cr | ₹112 Cr | ₹122 Cr |
| -₹819 Cr | -₹639 Cr | -₹450 Cr | -₹223 Cr | -₹84 Cr | -₹256 Cr | -₹435 Cr | -₹198 Cr | -₹152 Cr | -₹164 Cr | -₹148 Cr |
| ₹6750 Cr | ₹5281 Cr | ₹4881 Cr | ₹2889 Cr | ₹2214 Cr | ₹1659 Cr | ₹1876 Cr | ₹776 Cr | ₹725 Cr | ₹596 Cr | ₹720 Cr |
| ₹12 | ₹9 | ₹9 | ₹8 | ₹6 | ₹1 | -₹19 | ₹7 | ₹12 | ₹7 | ₹17 |
| ₹12 | ₹9 | ₹9 | ₹8 | ₹6 | ₹1 | -₹2 | ₹1 | ₹1 | ₹1 | ₹2 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| -₹57 Cr | ₹13 Cr | ₹4 Cr | ₹242 Cr | ₹123 Cr | -₹64 Cr | -₹120 Cr | -₹65 Cr | ₹30 Cr | -₹178 Cr | -₹129 Cr |
| ₹893 Cr | ₹821 Cr | ₹578 Cr | ₹418 Cr | ₹322 Cr | ₹263 Cr | ₹399 Cr | ₹147 Cr | ₹93 Cr | ₹248 Cr | ₹169 Cr |
| ₹95 Cr | ₹65 Cr | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹40 Cr | ₹22 Cr | -₹5 Cr | -₹29 Cr | ₹22 Cr | ₹39 Cr |
| ₹931 Cr | ₹898 Cr | ₹619 Cr | ₹685 Cr | ₹461 Cr | ₹239 Cr | ₹301 Cr | ₹76 Cr | ₹94 Cr | ₹91 Cr | ₹79 Cr |
| ₹919 Cr | ₹900 Cr | ₹592 Cr | ₹637 Cr | ₹451 Cr | ₹240 Cr | ₹301 Cr | ₹76 Cr | ₹91 Cr | ₹90 Cr | ₹76 Cr |
| -₹440 Cr | -₹462 Cr | -₹1551 Cr | -₹350 Cr | -₹375 Cr | -₹359 Cr | -₹97 Cr | -₹168 Cr | -₹141 Cr | -₹66 Cr | -₹70 Cr |
| -₹197 Cr | -₹425 Cr | ₹889 Cr | -₹283 Cr | -₹58 Cr | ₹142 Cr | -₹223 Cr | ₹71 Cr | ₹56 Cr | -₹32 Cr | -₹2 Cr |
| ₹282 Cr | ₹13 Cr | -₹69 Cr | ₹5 Cr | ₹17 Cr | ₹23 Cr | -₹19 Cr | -₹20 Cr | ₹6 Cr | -₹8 Cr | ₹5 Cr |
| ₹181 Cr | ₹168 Cr | ₹63 Cr | ₹57 Cr | ₹40 Cr | ₹13 Cr | ₹27 Cr | ₹44 Cr | ₹37 Cr | ₹46 Cr | ₹40 Cr |
| ₹7 Cr | ₹0 | ₹174 Cr | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 | ₹0 |
| ₹20 Cr | ₹1 Cr | ₹29 L | ₹58 L | ₹52 L | ₹4 Cr | ₹6 Cr | ₹3 Cr | ₹72 L | -₹92 L | ₹13 L |
| ₹491 Cr | ₹181 Cr | ₹168 Cr | ₹63 Cr | ₹57 Cr | ₹40 Cr | ₹13 Cr | ₹27 Cr | ₹44 Cr | ₹37 Cr | ₹45 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found