/
/
/

Davin Sons Retail Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---1%
---1%
----74%
41%41%55%15%

Peer Comparison

Symbol
DMART-A
TRENT-A
VMM-A
METROBRAND-A
ABLBL-A
AVL-A
MEDPLUS-A
ETHOSLTD-A
VMART-A
ABFRL-A
DAVIN-M
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,786.7₹250136 Cr81.7913.1963.64₹2970 Cr
2,704₹148265 Cr81.969.7361.65₹1720 Cr
105.2₹49846 Cr55.890.553.4₹839 Cr
877₹24877 Cr61.213.4426.91₹411 Cr
78.93₹9756 Cr55.430.248.22₹171 Cr
628.9₹8069 Cr58.065.9814.14₹117 Cr
655.05₹7945 Cr37.752.7642.09₹220 Cr
2,591.4₹7141 Cr68.7510.5174.9₹95 Cr
772.4₹6271 Cr45.575.9356.64₹124 Cr
48.06₹5995 Cr-1.764.87-₹776 Cr
12.35₹9 Cr11.181.6₹77 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022
₹5 Cr₹4 Cr₹11 L₹5 L
₹11 Cr₹2 Cr₹98 L₹0
₹11 Cr₹2 Cr₹98 L₹0
₹16 Cr₹6 Cr₹1 Cr₹5 L
₹13 L₹19 L₹1 Cr₹0
-₹1 L-₹84,000₹6,000₹0
₹7 L₹0₹0₹0
₹19 L₹18 L₹1 Cr₹0
₹1 Cr₹2 Cr₹2 Cr₹0
₹20 L₹14 L₹3 L₹0
₹71 L₹0₹0₹0
₹1 Cr₹98 L₹38 L₹0
₹3 Cr₹3 Cr₹2 Cr₹0
₹19 Cr₹9 Cr₹5 Cr₹5 L
₹90 L₹24 L₹1 Cr₹0
₹1 Cr₹53 L₹11 L₹0
₹25 L₹12 L₹72,000₹0
₹1 Cr₹42 L₹10 L₹0
₹19 L₹12 L₹15 L₹0
₹5 L₹6 L₹2 L₹0
₹1 Cr₹60 L₹27 L₹0
₹3 Cr₹3 Cr₹1 Cr₹0
₹5 Cr₹4 Cr₹2 Cr₹0
₹7 Cr₹55 L₹55 L₹0
₹13 L₹3 L₹25,000₹0
₹2 Cr₹81 L₹54 L₹5 L
₹18 Cr₹8 Cr₹4 Cr₹5 L
₹15 Cr₹5 Cr₹2 Cr₹5 L
₹0₹0₹50,000₹0
₹19 Cr₹9 Cr₹5 Cr₹5 L
₹30₹15₹99₹10
₹30₹15₹6₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022
₹2 Cr₹2 Cr₹76 L₹0
₹33 L₹18 L₹71,000₹0
-₹4 Cr-₹4 Cr-₹82 L-₹5 L
-₹98 L-₹1 Cr-₹5 L-₹5 L
-₹1 Cr-₹1 Cr-₹5 L-₹5 L
-₹96 L-₹44 L-₹20 L₹0
₹9 Cr₹2 Cr₹79 L₹5 L
₹7 Cr₹10,000₹54 L₹0
₹55 L₹55 L₹0₹0
₹7 Cr₹55 L₹54 L₹0

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)12.35
Volume (₹)38,000.00
High (₹)12.42
Upper Circuit13.65
Low (₹)12.35
Lower Circuit12.35
Prev Close13.00
52W High (₹)56.35
Price12.35
52W Low (₹)12.35

Share Market Cap & Key Ratios Overview

M.Cap (₹)8.60 Cr
Div. Yield (%)0.00
PE Ratio11.18
Debt to Equity0.06
Price to Book0.64
Book Value30.33
EPS (TTM)1.16
Face Value10.00
ROE (%)15.46

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMART-ANSE
TRENT-ANSE
VMM-ANSE
METROBRAND-ANSE
ABLBL-ANSE
AVL-ANSE
MEDPLUS-ANSE
ETHOSLTD-ANSE
VMART-ANSE
ABFRL-ANSE
DAVIN-MNSE
LTP
1W Low
1W High
Market cap (₹)
3798.75+60.75 (1.63%)
3732.10
3865.95
2,50,136Cr
2724.1-53.95 (-1.94%)
2724
2845.50
1,48,265Cr
105+4 (3.96%)
100.65
108.20
49,846Cr
892.2-47.8 (-5.09%)
891
949.95
24,877Cr
78.2-2.86 (-3.53%)
78.15
82.25
9,756Cr
618.65-18.45 (-2.90%)
618.65
644
8,069Cr
652.2-7.3 (-1.11%)
652.20
675
7,945Cr
2597.9-48 (-1.81%)
2556.65
2747
7,141Cr
760.45-47.2 (-5.84%)
760.40
817.25
6,271Cr
48.16-1.99 (-3.97%)
47.95
51.44
5,995Cr
12.35-3.65 (-22.81%)
12.35
14.95
9Cr

Davin Sons Retail Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Davin Sons Retail Ltd Quaterly Results Key Takeaways