FYERS
Home
/
Stocks
/
Results
/
Cupid Breweries And Distilleries Results

Cupid Breweries And Distilleries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
---3%0%
----466%
----71%
-39%0%0%0%

Peer Comparison

Symbol
UNITDSPR-A
RADICO-A
UBL-A
ABDL-A
TI-A
INDIAGLYCO-T
CUPIDALBV-XT
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,470.7₹107921 Cr57.286.3929.93₹1838 Cr
4,481.9₹60949 Cr86.6317.1464.3₹604 Cr
1,278.45₹33946 Cr85.86.2926.11₹413 Cr
611₹17039 Cr77.11.7610.99₹228 Cr
534.85₹13449 Cr—1.283.31₹21 Cr
266₹1698 Cr5.3714.4571.58₹293 Cr
26.3₹234 Cr—-0.02-0.07-₹41 L

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025
₹0₹20,000₹0₹0₹0
₹0₹20,000₹0₹0₹0
₹55 L₹1 Cr₹22 L₹2 Cr₹38 L
-₹43 L-₹78 L-₹22 L-₹2 Cr-₹38 L
₹30 L₹19 L₹0₹0₹0
-₹86 L-₹1 Cr-₹22 L-₹2 Cr-₹38 L
-₹86 L-₹1 Cr-₹22 L-₹2 Cr-₹38 L

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2006Mar 2005Mar 2004Mar 2003Mar 2002Mar 2001Mar 2000Mar 1999Mar 1998
————————————————————————————
₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L₹96 L
-₹3 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr₹77 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹86 L₹60 L₹53 L₹40 L₹33 L₹27 L₹25 L₹24 L₹20 L₹20 L
-₹3 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹1 Cr₹77 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹86 L₹60 L₹53 L₹40 L₹33 L₹27 L₹25 L₹24 L₹20 L₹20 L
-₹2 Cr-₹1 Cr-₹1 Cr-₹85 L-₹62 L-₹43 L₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹85,114₹2 L₹3 L₹0₹0₹0₹0₹0₹0₹0₹0
₹7 Cr₹2 Cr₹59 L₹42 L₹7 L₹0₹1 Cr₹1 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹95 L₹75 L₹0₹0₹0₹4 L₹16 L₹36 L₹0₹0₹0₹0₹0
₹7 Cr₹2 Cr₹59 L₹42 L₹7 L₹0₹1 Cr₹1 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹95 L₹75 L₹85,114₹2 L₹3 L₹4 L₹16 L₹36 L₹0₹0₹0₹0₹0
————————————————————————————
₹55 L₹11 L₹94 L₹82 L₹55 L₹43 L₹9 Cr₹7 Cr₹3 Cr₹0₹37,670₹37,669₹13 L₹13 L₹1 L₹2 L₹2 L₹2 L₹1 L₹1 L₹99,868₹82,738₹54,205₹90,500₹43,083₹42,000₹46,040₹7 L
₹81 L₹3 L₹2 L₹5 L₹2 L₹10,000₹2 L₹10,000₹18 L₹88,282₹20,000₹10,000₹10,000₹0₹2 L₹20 L₹3 L₹82,331₹60,187₹0₹0₹0₹0₹0₹99,534₹99,534₹99,534₹99,534
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹20,000₹0₹0₹0₹0₹0₹0₹0₹0₹18 L₹18 L₹18 L₹18 L₹18 L₹16 L₹12 L₹8 L₹13 L₹12 L₹5 L₹3 L₹0₹3 L₹1 L₹60,000₹2 L₹35,000₹95,000
₹1 Cr₹14 L₹97 L₹86 L₹56 L₹43 L₹9 Cr₹7 Cr₹3 Cr₹18 L₹18 L₹18 L₹30 L₹31 L₹30 L₹34 L₹13 L₹16 L₹14 L₹6 L₹4 L₹82,738₹4 L₹2 L₹2 L₹4 L₹2 L₹9 L
₹6 Cr₹1 Cr₹45 L₹43 L₹2 L₹36,907₹12 Cr₹11 Cr₹7 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹7 Cr₹2 Cr₹59 L₹42 L₹7 L₹0₹1 Cr₹1 Cr₹1 Cr₹0₹0₹0₹0₹0₹10 L₹95 L₹75 L₹85,114₹2 L₹3 L₹4 L₹16 L₹36 L₹0₹0₹0₹0₹0
————————————————————————————
₹2 L₹42,583₹42,583₹0₹0₹0₹0₹0₹0₹0₹0₹11 L₹11 L₹11 L₹11 L₹48 L₹39 L₹34 L₹28 L₹26 L₹16 L₹29 L₹40 L₹39 L₹39 L₹39 L₹39 L₹26 L
₹72,591₹26,861₹6,008₹0₹0₹0₹0₹0₹0₹0₹0₹8 L₹8 L₹7 L₹6 L₹22 L₹19 L₹16 L₹13 L₹10 L₹9 L₹13 L₹17 L₹15 L₹12 L₹10 L₹7 L₹3 L
₹90,840₹15,722₹36,575₹0₹0₹0₹0₹0₹0₹0₹0₹3 L₹3 L₹4 L₹5 L₹26 L₹20 L₹18 L₹15 L₹16 L₹8 L₹16 L₹23 L₹25 L₹27 L₹30 L₹33 L₹23 L
₹1 Cr₹0₹0₹0₹0₹0₹12 Cr₹11 Cr₹6 Cr₹0₹0₹0₹0₹0₹2 Cr₹4 L₹8 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1 Cr₹0₹0₹0₹0₹0₹12 Cr₹11 Cr₹6 Cr₹0₹0₹0₹0₹0₹2 Cr₹4 L₹8 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹100 L₹0₹0₹0₹0₹8 L₹8 L₹5 L₹0₹0₹3 Cr₹3 Cr₹3 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹19 L₹3,600₹3,600₹3,600₹3,600₹8,600₹3 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹4 Cr₹100 L₹36,575₹0₹0₹0₹12 Cr₹11 Cr₹6 Cr₹3,600₹3,600₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹29 L₹28 L₹18 L₹15 L₹16 L₹8 L₹16 L₹23 L₹25 L₹27 L₹30 L₹33 L₹23 L
————————————————————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹32,775₹0₹0₹0₹0₹0₹0₹0₹0₹0₹4 L₹4 L₹4 L₹4 L₹4 L₹44 L₹70 L₹23 L₹21 L₹10 L₹11 L₹11 L₹11 L₹21 L₹22 L₹35 L₹53 L₹54 L
₹67 L₹0₹1 L₹17 L₹0₹0₹0₹0₹56 L₹0₹0₹0₹0₹0₹13 L₹22 L₹19 L₹0₹0₹0₹0₹0₹9 L₹0₹17 L₹11 L₹5 L₹4 L
₹2 L₹2 L₹56,857₹2 L₹13,299₹36,907₹3,927₹20,550₹90,163₹3 L₹4 L₹1 L₹9 L₹4 L₹10 L₹48 L₹26 L₹1 Cr₹82 L₹63 L₹5 L₹23 L₹64 L₹4 L₹2 L₹39 L₹3 L₹22 L
₹0-₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹10,000₹42,506₹21,153₹51,921₹23,614₹4,400₹6,600₹0₹0₹0₹0₹0₹0
₹2 Cr₹8 L₹42 L₹24 L₹2 L₹0₹0₹0₹3,600₹19 L₹19 L₹19 L₹19 L₹19 L₹21 L₹2 Cr₹2 Cr₹68 L₹79 L₹77 L₹1 Cr₹1 Cr₹61 L₹77 L₹55 L₹9 L₹25 L₹22 L
₹2 Cr₹10 L₹44 L₹43 L₹2 L₹36,907₹3,927₹20,550₹57 L₹3 Cr₹3 Cr₹24 L₹31 L₹26 L₹47 L₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹96 L₹94 L₹85 L₹1 Cr
₹1 Cr-₹4 L-₹52 L-₹43 L-₹55 L-₹43 L-₹9 Cr-₹7 Cr-₹2 Cr₹3 Cr₹3 Cr₹6 L₹71,670-₹4 L₹17 L₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹99 L₹94 L₹90 L₹83 L₹93 L
₹6 Cr₹1 Cr₹45 L₹43 L₹2 L₹36,907₹12 Cr₹11 Cr₹7 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
-₹18-₹13-₹12-₹9-₹6-₹4₹18₹30₹30₹31₹31₹31₹31₹32₹31₹27₹25₹22₹19₹16₹16₹14₹13₹13₹13₹12₹12₹12
-₹18-₹13-₹12-₹9-₹6-₹4₹18₹30₹30₹31₹31₹31₹31₹32₹31₹27₹25₹22₹19₹16₹16₹14₹13₹13₹13₹12₹12₹12

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007Mar 2006Mar 2005Mar 2004Mar 2003Mar 2002Mar 2000Mar 1999Mar 1998
-₹50 L-₹9 L-₹25 L-₹24 L-₹18 L-₹2 Cr-₹1 Cr-₹4 L-₹10 L-₹1 L-₹39,482-₹1 L-₹2 L₹4 L₹54 L₹39 L₹31 L₹46 L₹39 L₹12 L₹16 L₹7 L₹9 L₹4 L₹6 L₹98,506₹0
₹45,730₹20,853₹6,008₹0₹0₹0₹0₹0₹0₹0₹0₹42,254₹52,053-₹15 L-₹41 L₹3 L-₹4 L-₹4 L-₹4 L-₹2 L-₹13 L-₹19 L-₹4 L-₹5 L₹1 L-₹74,774₹0
-₹1 Cr-₹1 Cr₹7 L-₹9 L₹12 L-₹9 Cr₹2 Cr₹5 Cr₹2 Cr₹4 L₹3 Cr-₹7 L₹6 L-₹2 Cr₹2 Cr-₹37 L-₹2 Cr-₹3 L-₹19 L₹55 L-₹30 L-₹35 L₹14 L-₹5 L₹27 L-₹9 L₹0
-₹2 Cr-₹1 Cr-₹17 L-₹33 L-₹7 L-₹11 Cr₹63 L₹5 Cr₹2 Cr₹3 L₹3 Cr-₹7 L₹5 L-₹2 Cr₹2 Cr₹5 L-₹2 Cr₹38 L₹17 L₹65 L-₹27 L-₹47 L₹19 L-₹6 L₹34 L-₹9 L₹0
-₹2 Cr-₹1 Cr-₹19 L-₹33 L-₹7 L-₹11 Cr₹63 L₹5 Cr₹2 Cr₹3 L₹3 Cr-₹7 L₹5 L-₹2 Cr₹2 Cr₹5 L-₹2 Cr₹38 L₹17 L₹65 L-₹27 L-₹47 L₹19 L-₹6 L₹34 L-₹9 L₹0
-₹3 Cr₹2 Cr₹17 L₹35 L₹7 L₹12 Cr-₹63 L-₹5 Cr-₹3 Cr-₹4 L-₹3 Cr₹408₹450₹2 Cr-₹2 Cr₹12 L₹76 L₹45,299₹3 L-₹7 L₹9 L₹6 L₹41 L₹7 L₹2 L-₹10 L₹0
₹5 Cr₹0₹0₹0₹0-₹1 Cr₹0₹0₹1 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹8,193₹2 L-₹2 L₹2 L-₹23,608₹32,980-₹16,623-₹69,613-₹2 L-₹1 L₹3 L-₹7 L₹5 L-₹6 L-₹38 L₹17 L-₹87 L₹39 L₹20 L₹58 L-₹18 L-₹41 L₹61 L₹1 L₹37 L-₹19 L₹0
₹2 L₹56,857₹2 L₹13,299₹36,907₹3,927₹20,550₹90,163₹3 L₹4 L₹1 L₹9 L₹4 L₹10 L₹48 L₹35 L₹1 Cr₹83 L₹63 L₹5 L₹23 L₹64 L₹4 L₹2 L₹3 L₹21 L₹0
₹2 L₹2 L₹56,857₹2 L₹13,299₹36,907₹3,927₹20,550₹90,163₹3 L₹4 L₹1 L₹9 L₹4 L₹10 L₹52 L₹35 L₹1 Cr₹83 L₹63 L₹5 L₹23 L₹64 L₹4 L₹39 L₹3 L₹0

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)25.75
Volume (₹)39,570.00
High (₹)26.39
Upper Circuit26.95
Low (₹)25.10
Lower Circuit24.39
Prev Close25.67
52W High (₹)109.90
Price26.30
52W Low (₹)19.34

Share Market Cap & Key Ratios Overview

M.Cap (₹)234.48 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-4.02
Price to Book-6.70
Book Value-17.74
EPS (TTM)-0.07
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
UNITDSPR-ANSE
RADICO-ANSE
UBL-ANSE
ABDL-ANSE
TI-ANSE
INDIAGLYCO-TNSE
CUPIDALBV-XTNSE
LTP
1W Low
1W High
Market cap (₹)
1470.7-29.3 (-1.95%)
1447
1516.40
1,07,921Cr
4481.9-127.1 (-2.76%)
4391
4604
60,949Cr
1278.45-56.45 (-4.23%)
1275
1331.55
33,946Cr
611+1.95 (0.32%)
600.10
629.70
17,039Cr
534.85-32.8 (-5.78%)
520.25
577
13,449Cr
266+22.75 (9.35%)
226.78
266
1,698Cr
26.3-0.35 (-1.31%)
25.06
27.39
234Cr

Cupid Breweries And Distilleries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹43.1Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹55.1Lakh. Interest expense was ₹30.4Lakh; PBT before exceptional items stood at ₹-₹85.5Lakh. Cost mix (full year): raw materials ₹48.65Lakh; employee cost ₹0 cr; depreciation ₹12Lakh; other expenses ₹43.1Lakh. Basis: consolidated annual results.

Cupid Breweries And Distilleries Ltd Quaterly Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹43.1Lakh; with other income of ₹0 cr, profit before interest and tax came to ₹-₹55.1Lakh. Interest expense was ₹30.4Lakh, taking profit before tax to ₹-₹85.5Lakh. After tax of ₹0 cr, profit after tax stood at ₹-₹85.5Lakh (vs ₹-₹1.26Cr in Mar 2026 and ₹-₹38Lakh in Jun 2025).