/
/
/

Cosmo First Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
8%10%6%26%
5%-8%-14%17%
13%-3%8%-5%
17%17%8%10%

Peer Comparison

Symbol
SUPREMEIND
ASTRAL
GRWRHITECH
SHAILY
FINPIPE
TIMETECHNO
KINGFA
RESPONIND
POLYPLEX
PRINCEPIPE
COSMOFIRST
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,434₹44283 Cr42.8922.1117.3₹954 Cr
1,392₹37539 Cr65.234.4632.41₹537 Cr
6,342.5₹15222 Cr39.2457.1187.34₹338 Cr
3,112.1₹14756 Cr83.4610.4449.7₹170 Cr
154.15₹9577 Cr15.561.8511.65₹599 Cr
180.81₹8982 Cr18.342.3513.77₹469 Cr
6,320₹8451 Cr37.4559.19188.67₹185 Cr
156.45₹4347 Cr42.910.16.47₹148 Cr
1,096₹3526 Cr22.7129167.94₹45 Cr
259.8₹2934 Cr28.733.0521.48₹73 Cr
859.6₹2276 Cr13.6420.48118.73₹156 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
———————————————————
₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹18 Cr₹18 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
₹15 Cr₹17 Cr₹17 Cr₹13 Cr₹7 Cr₹4 Cr₹6 Cr₹5 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹3 Cr
₹1576 Cr₹1423 Cr₹1304 Cr₹1259 Cr₹1166 Cr₹831 Cr₹715 Cr₹656 Cr₹597 Cr₹552 Cr₹437 Cr₹361 Cr₹341 Cr₹327 Cr₹315 Cr₹301 Cr₹273 Cr₹226 Cr₹164 Cr
₹1576 Cr₹1423 Cr₹1304 Cr₹1259 Cr₹1166 Cr₹831 Cr₹715 Cr₹656 Cr₹597 Cr₹552 Cr₹437 Cr₹361 Cr₹341 Cr₹327 Cr₹315 Cr₹301 Cr₹273 Cr₹226 Cr₹164 Cr
₹1617 Cr₹1466 Cr₹1348 Cr₹1298 Cr₹1191 Cr₹854 Cr₹741 Cr₹680 Cr₹620 Cr₹573 Cr₹456 Cr₹381 Cr₹360 Cr₹347 Cr₹335 Cr₹320 Cr₹292 Cr₹249 Cr₹187 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6 Cr₹9 Cr₹0₹0
₹1186 Cr₹1038 Cr₹680 Cr₹547 Cr₹480 Cr₹338 Cr₹355 Cr₹432 Cr₹405 Cr₹349 Cr₹223 Cr₹239 Cr₹318 Cr₹249 Cr₹177 Cr₹168 Cr₹323 Cr₹266 Cr₹149 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹33 Cr₹1 L₹1 Cr
₹122 Cr₹138 Cr₹140 Cr₹142 Cr₹136 Cr₹93 Cr₹56 Cr₹42 Cr₹37 Cr₹56 Cr₹79 Cr₹57 Cr₹51 Cr₹54 Cr₹53 Cr₹57 Cr₹71 Cr₹63 Cr₹32 Cr
₹186 Cr₹192 Cr₹160 Cr₹96 Cr₹65 Cr₹48 Cr₹51 Cr₹53 Cr₹61 Cr₹62 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹27 Cr₹23 Cr₹21 Cr₹25 Cr₹23 Cr₹21 Cr₹12 Cr₹4 Cr₹4 Cr₹4 Cr₹0₹0₹13 L₹13 L₹5 Cr₹4 Cr₹0₹0₹0
₹1521 Cr₹1390 Cr₹1002 Cr₹809 Cr₹703 Cr₹500 Cr₹474 Cr₹531 Cr₹508 Cr₹471 Cr₹302 Cr₹296 Cr₹369 Cr₹302 Cr₹235 Cr₹230 Cr₹427 Cr₹329 Cr₹182 Cr
———————————————————
₹905 Cr₹719 Cr₹688 Cr₹528 Cr₹365 Cr₹204 Cr₹157 Cr₹202 Cr₹189 Cr₹138 Cr₹159 Cr₹117 Cr₹132 Cr₹104 Cr₹88 Cr₹79 Cr₹29 Cr₹19 Cr₹18 Cr
₹470 Cr₹367 Cr₹333 Cr₹270 Cr₹272 Cr₹257 Cr₹223 Cr₹182 Cr₹158 Cr₹148 Cr₹99 Cr₹99 Cr₹78 Cr₹67 Cr₹74 Cr₹76 Cr₹51 Cr₹34 Cr₹27 Cr
₹147 Cr₹145 Cr₹125 Cr₹189 Cr₹205 Cr₹294 Cr₹307 Cr₹272 Cr₹287 Cr₹212 Cr₹121 Cr₹173 Cr₹208 Cr₹206 Cr₹191 Cr₹169 Cr₹0₹0₹0
₹21 Cr₹17 Cr₹17 Cr₹16 Cr₹16 Cr₹12 Cr₹3 Cr₹2 Cr₹1 Cr₹3 Cr₹5 Cr₹14 Cr₹4 Cr₹6 Cr₹12 Cr₹53 Cr₹28 Cr₹26 Cr₹30 Cr
₹1543 Cr₹1247 Cr₹1163 Cr₹1003 Cr₹859 Cr₹766 Cr₹690 Cr₹657 Cr₹635 Cr₹501 Cr₹384 Cr₹403 Cr₹422 Cr₹383 Cr₹365 Cr₹377 Cr₹108 Cr₹78 Cr₹75 Cr
₹4680 Cr₹4103 Cr₹3512 Cr₹3110 Cr₹2753 Cr₹2120 Cr₹1905 Cr₹1869 Cr₹1763 Cr₹1544 Cr₹1142 Cr₹1079 Cr₹1151 Cr₹1032 Cr₹934 Cr₹932 Cr₹836 Cr₹657 Cr₹444 Cr
₹167 Cr₹107 Cr₹79 Cr₹71 Cr₹73 Cr₹40 Cr₹42 Cr₹49 Cr₹42 Cr₹62 Cr₹40 Cr₹53 Cr₹57 Cr₹106 Cr₹24 Cr₹62 Cr₹25 Cr₹12 Cr₹4 Cr
₹1586 Cr₹1357 Cr₹978 Cr₹890 Cr₹810 Cr₹760 Cr₹789 Cr₹811 Cr₹788 Cr₹623 Cr₹422 Cr₹490 Cr₹587 Cr₹509 Cr₹429 Cr₹403 Cr₹356 Cr₹266 Cr₹151 Cr
———————————————————
₹3511 Cr₹2732 Cr₹2413 Cr₹2186 Cr₹1690 Cr₹1648 Cr₹1593 Cr₹1520 Cr₹1507 Cr₹1426 Cr₹1063 Cr₹975 Cr₹996 Cr₹754 Cr₹729 Cr₹698 Cr₹681 Cr₹601 Cr₹437 Cr
₹1046 Cr₹924 Cr₹836 Cr₹772 Cr₹700 Cr₹643 Cr₹589 Cr₹537 Cr₹513 Cr₹464 Cr₹416 Cr₹380 Cr₹359 Cr₹314 Cr₹280 Cr₹276 Cr₹243 Cr₹186 Cr₹233 Cr
₹2465 Cr₹1808 Cr₹1578 Cr₹1414 Cr₹989 Cr₹1005 Cr₹1004 Cr₹984 Cr₹994 Cr₹961 Cr₹647 Cr₹595 Cr₹637 Cr₹439 Cr₹449 Cr₹422 Cr₹437 Cr₹415 Cr₹203 Cr
₹188 Cr₹584 Cr₹355 Cr₹185 Cr₹270 Cr₹20 Cr₹16 Cr₹32 Cr₹12 Cr₹9 Cr₹12 Cr₹14 Cr₹2 Cr₹158 Cr₹4 Cr₹8 Cr₹2 Cr₹75 L₹11 Cr
₹26 Cr₹26 Cr₹24 Cr₹8 Cr₹21 L₹21 L₹20 L₹17 L₹17 L₹5 L₹31 Cr₹36 Cr₹30 Cr₹4 Cr₹12 Cr₹0₹9 Cr₹8 Cr₹8 Cr
₹26 Cr₹26 Cr₹24 Cr₹8 Cr₹21 L₹21 L₹20 L₹17 L₹17 L₹5 L₹31 Cr₹36 Cr₹30 Cr₹4 Cr₹12 Cr₹0₹9 Cr₹8 Cr₹8 Cr
₹88 Cr₹104 Cr₹130 Cr₹159 Cr₹104 Cr₹80 Cr₹73 Cr₹68 Cr₹57 Cr₹28 Cr₹81 Cr₹29 Cr₹6 Cr₹33 Cr₹27 Cr₹16 Cr₹0₹0₹0
₹7 Cr₹7 Cr₹10 Cr₹2 Cr₹3 Cr₹5 Cr₹6 Cr₹12 Cr₹9 Cr₹7 Cr₹2 Cr₹1 Cr₹24 L₹62 L₹1 Cr₹2 Cr₹0₹0₹0
₹2788 Cr₹2546 Cr₹2110 Cr₹1781 Cr₹1380 Cr₹1126 Cr₹1118 Cr₹1126 Cr₹1102 Cr₹1032 Cr₹773 Cr₹675 Cr₹675 Cr₹635 Cr₹492 Cr₹447 Cr₹448 Cr₹424 Cr₹223 Cr
———————————————————
₹368 Cr₹364 Cr₹382 Cr₹410 Cr₹446 Cr₹247 Cr₹146 Cr₹77 Cr₹58 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹710 Cr₹604 Cr₹510 Cr₹535 Cr₹554 Cr₹375 Cr₹275 Cr₹278 Cr₹282 Cr₹237 Cr₹172 Cr₹180 Cr₹202 Cr₹151 Cr₹174 Cr₹162 Cr₹135 Cr₹86 Cr₹70 Cr
₹398 Cr₹313 Cr₹261 Cr₹200 Cr₹220 Cr₹189 Cr₹193 Cr₹209 Cr₹192 Cr₹162 Cr₹117 Cr₹122 Cr₹138 Cr₹129 Cr₹131 Cr₹170 Cr₹147 Cr₹52 Cr₹93 Cr
₹59 Cr₹27 Cr₹35 Cr₹46 Cr₹61 Cr₹75 Cr₹60 Cr₹86 Cr₹49 Cr₹29 Cr₹32 Cr₹25 Cr₹60 Cr₹34 Cr₹61 Cr₹69 Cr₹44 Cr₹45 Cr₹7 Cr
₹94 Cr₹69 Cr₹51 Cr₹53 Cr₹42 Cr₹60 Cr₹50 Cr₹49 Cr₹41 Cr₹35 Cr₹24 Cr₹26 Cr₹26 Cr₹35 Cr₹26 Cr₹21 Cr₹0₹0₹0
₹263 Cr₹181 Cr₹142 Cr₹86 Cr₹50 Cr₹47 Cr₹57 Cr₹43 Cr₹37 Cr₹48 Cr₹22 Cr₹51 Cr₹49 Cr₹47 Cr₹50 Cr₹63 Cr₹63 Cr₹51 Cr₹50 Cr
₹1892 Cr₹1558 Cr₹1382 Cr₹1329 Cr₹1373 Cr₹992 Cr₹781 Cr₹742 Cr₹660 Cr₹513 Cr₹368 Cr₹404 Cr₹476 Cr₹396 Cr₹442 Cr₹485 Cr₹388 Cr₹233 Cr₹221 Cr
₹349 Cr₹311 Cr₹218 Cr₹327 Cr₹514 Cr₹226 Cr₹91 Cr₹85 Cr₹25 Cr₹12 Cr-₹15 Cr₹97 L₹55 Cr₹14 Cr₹77 Cr₹108 Cr₹280 Cr₹155 Cr₹146 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 L
₹4680 Cr₹4103 Cr₹3512 Cr₹3110 Cr₹2753 Cr₹2120 Cr₹1905 Cr₹1869 Cr₹1763 Cr₹1544 Cr₹1142 Cr₹1079 Cr₹1151 Cr₹1032 Cr₹934 Cr₹932 Cr₹836 Cr₹657 Cr₹444 Cr
₹610₹552₹507₹490₹652₹468₹378₹347₹317₹294₹235₹196₹185₹178₹172₹165₹150₹126₹94
₹610₹552₹507₹490₹434₹312₹252₹231₹211₹196₹156₹131₹123₹119₹115₹110₹100₹84₹63

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹201 Cr₹163 Cr₹72 Cr₹304 Cr₹517 Cr₹329 Cr₹163 Cr₹72 Cr₹64 Cr₹91 Cr₹124 Cr₹38 Cr-₹2 Cr₹22 Cr₹39 Cr₹41 Cr₹54 Cr₹49 Cr₹61 Cr
₹180 Cr₹117 Cr₹115 Cr₹78 Cr₹60 Cr₹54 Cr₹81 Cr₹79 Cr₹81 Cr₹71 Cr₹62 Cr₹74 Cr₹81 Cr₹55 Cr₹43 Cr₹53 Cr₹90 Cr₹35 Cr₹38 Cr
₹49 Cr-₹94 Cr₹72 Cr₹156 Cr-₹21 Cr₹5 Cr₹29 Cr₹7 Cr-₹45 Cr-₹98 Cr₹71 Cr₹23 Cr-₹22 Cr₹27 Cr₹3 Cr-₹40 Cr-₹133 Cr₹31 Cr-₹28 Cr
₹429 Cr₹186 Cr₹260 Cr₹538 Cr₹556 Cr₹388 Cr₹273 Cr₹158 Cr₹100 Cr₹64 Cr₹256 Cr₹134 Cr₹57 Cr₹104 Cr₹85 Cr₹54 Cr₹11 Cr₹115 Cr₹70 Cr
₹397 Cr₹166 Cr₹245 Cr₹465 Cr₹481 Cr₹335 Cr₹240 Cr₹143 Cr₹82 Cr₹50 Cr₹223 Cr₹129 Cr₹59 Cr₹94 Cr₹55 Cr₹27 Cr-₹7 Cr₹101 Cr₹53 Cr
-₹361 Cr-₹420 Cr-₹235 Cr-₹325 Cr-₹447 Cr-₹105 Cr-₹106 Cr-₹90 Cr-₹123 Cr-₹223 Cr-₹80 Cr-₹43 Cr-₹72 Cr-₹143 Cr-₹35 Cr-₹45 Cr-₹60 Cr-₹154 Cr-₹24 Cr
-₹3 Cr₹247 Cr-₹19 Cr-₹153 Cr-₹52 Cr-₹193 Cr-₹165 Cr-₹35 Cr₹62 Cr₹165 Cr-₹138 Cr-₹121 Cr₹19 Cr₹36 Cr-₹17 Cr₹14 Cr₹65 Cr₹90 Cr-₹40 Cr
₹33 Cr-₹6 Cr-₹8 Cr-₹13 Cr-₹18 Cr₹37 Cr-₹31 Cr₹17 Cr₹21 Cr-₹7 Cr₹6 Cr-₹35 Cr₹7 Cr-₹13 Cr₹3 Cr-₹4 Cr-₹1 Cr₹38 Cr-₹11 Cr
₹19 Cr₹25 Cr₹33 Cr₹46 Cr₹63 Cr₹26 Cr₹57 Cr₹40 Cr₹19 Cr₹26 Cr₹18 Cr₹54 Cr₹27 Cr₹36 Cr₹32 Cr₹32 Cr₹45 Cr₹7 Cr₹19 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹96 L-₹1 Cr₹21 Cr₹4 Cr₹1 Cr₹4 Cr₹0₹0₹0
₹52 Cr₹19 Cr₹25 Cr₹33 Cr₹46 Cr₹63 Cr₹26 Cr₹57 Cr₹40 Cr₹19 Cr₹25 Cr₹18 Cr₹54 Cr₹27 Cr₹36 Cr₹32 Cr₹44 Cr₹45 Cr₹7 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)867.20
Volume (₹)29,882.00
High (₹)871.65
Upper Circuit1,040.60
Low (₹)850.00
Lower Circuit693.80
Prev Close867.20
52W High (₹)996.00
Price859.60
52W Low (₹)560.80

Share Market Cap & Key Ratios Overview

M.Cap (₹)2276.38 Cr
Div. Yield (%)0.46
PE Ratio13.64
Debt to Equity0.99
Price to Book0.98
Book Value610.29
EPS (TTM)63.56
Face Value10.00
ROE (%)10.22

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUPREMEINDNSE
ASTRALNSE
GRWRHITECHNSE
SHAILYNSE
FINPIPENSE
TIMETECHNONSE
KINGFANSE
RESPONINDNSE
POLYPLEXNSE
PRINCEPIPENSE
COSMOFIRSTNSE
LTP
1W Low
1W High
Market cap (₹)
3434-146.3 (-4.09%)
3429
3563.30
44,283Cr
1392-35.7 (-2.50%)
1381.60
1426.10
37,539Cr
6342.5-382 (-5.68%)
6240
6770
15,222Cr
3112.1-37.7 (-1.20%)
3100
3400
14,756Cr
154.15-0.48 (-0.31%)
151.88
155.95
9,577Cr
180.81+1.57 (0.88%)
176.90
183.25
8,982Cr
6320+492 (8.44%)
5746.50
6435
8,451Cr
156.45-2.73 (-1.72%)
156.35
167.70
4,347Cr
1096+16.7 (1.55%)
1082.40
1128.60
3,526Cr
259.8-10 (-3.71%)
258.75
272.35
2,934Cr
859.6-11.65 (-1.34%)
850
883.95
2,276Cr

Cosmo First Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹146.97Cr; with other income of ₹11.04Cr, profit before interest and tax came to ₹109.09Cr. Interest expense was ₹38.36Cr; PBT before exceptional items stood at ₹70.73Cr. Cost mix (full year): raw materials ₹2451.82Cr; employee cost ₹336.17Cr; depreciation ₹37.88Cr; other expenses ₹1029.61Cr. Basis: consolidated annual results.

Cosmo First Ltd Quaterly Results Key Takeaways

Cosmo First Ltd reported ₹1165.54Cr total income from operations in Jun 2026, softer than ₹1020.68Cr in Mar 2026 but higher than ₹800.03Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹146.97Cr; with other income of ₹11.04Cr, profit before interest and tax came to ₹109.09Cr. Interest expense was ₹38.36Cr, taking profit before tax to ₹70.73Cr. After tax of ₹16.98Cr, profit after tax stood at ₹53.75Cr (vs ₹36.91Cr in Mar 2026 and ₹42.87Cr in Jun 2025).