/
/
/

Compuage Infocom Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-53%-80%-93%-95%
---98%
-29%-46%-55%-43%
-2%-20%-40%0%

Peer Comparison

Symbol
ADANIENT
AEGISLOG
CPPLUS
PREMIERENE
REDINGTON
HONASA
LLOYDSENT
SGMART
MMTC
EBGNG
COMPINFO-BZ
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,900₹404763 Cr54.37-8.91105.06₹9339 Cr
1,369.7₹49337 Cr39.4313.841.65₹898 Cr
3,800.1₹45264 Cr94.8412.0745.29₹368 Cr
898₹41326 Cr24.8210.245.28₹1510 Cr
406.4₹31353 Cr18.436.2224.36₹1490 Cr
472.95₹15804 Cr63.52.778.99₹200 Cr
75.58₹11326 Cr100.860.380.91₹283 Cr
717.15₹9230 Cr74.243.6210.96₹111 Cr
57.97₹9063 Cr20.260.693.01₹387 Cr
676.65₹8154 Cr57.252.5413.51₹132 Cr
1.06₹10 Cr—-16.02-0.66-₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009
—————————————————
₹17 Cr₹17 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹5 Cr₹5 Cr₹7 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹3 Cr₹0
-₹313 Cr-₹305 Cr₹70 Cr₹235 Cr₹209 Cr₹189 Cr₹164 Cr₹131 Cr₹113 Cr₹89 Cr₹74 Cr₹64 Cr₹53 Cr₹46 Cr₹23 Cr₹16 Cr₹12 Cr
-₹313 Cr-₹305 Cr₹70 Cr₹235 Cr₹209 Cr₹189 Cr₹164 Cr₹131 Cr₹113 Cr₹89 Cr₹74 Cr₹64 Cr₹53 Cr₹46 Cr₹23 Cr₹16 Cr₹12 Cr
-₹296 Cr-₹288 Cr₹88 Cr₹248 Cr₹222 Cr₹202 Cr₹177 Cr₹142 Cr₹125 Cr₹101 Cr₹80 Cr₹70 Cr₹60 Cr₹52 Cr₹31 Cr₹24 Cr₹19 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹41 L₹19 L₹21 L₹24 L
₹0₹0₹0₹41 Cr₹45 Cr₹8 Cr₹14 Cr₹13 Cr₹18 Cr₹0₹97 L₹5 Cr₹10 Cr₹12 Cr₹8 Cr₹56 Cr₹38 Cr
₹0₹0₹0₹6 Cr₹26 Cr₹13 Cr₹8 Cr₹1 Cr₹0₹0₹0₹0₹0₹0₹89 L₹48 Cr₹37 Cr
₹0₹0₹0₹4 Cr₹4 Cr₹4 Cr₹6 Cr₹6 Cr₹6 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹1 Cr₹78 L₹37 L₹27 L
₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹54 Cr₹77 Cr₹27 Cr₹31 Cr₹20 Cr₹24 Cr₹2 Cr₹4 Cr₹8 Cr₹12 Cr₹14 Cr₹9 Cr₹104 Cr₹76 Cr
—————————————————
₹288 Cr₹287 Cr₹334 Cr₹340 Cr₹244 Cr₹393 Cr₹507 Cr₹505 Cr₹465 Cr₹263 Cr₹230 Cr₹229 Cr₹170 Cr₹156 Cr₹169 Cr₹125 Cr₹109 Cr
₹43 Cr₹14 Cr₹17 Cr₹76 Cr₹83 Cr₹68 Cr₹65 Cr₹56 Cr₹50 Cr₹27 Cr₹18 Cr₹16 Cr₹28 Cr₹31 Cr₹17 Cr₹0₹0
₹656 Cr₹656 Cr₹500 Cr₹461 Cr₹507 Cr₹451 Cr₹460 Cr₹401 Cr₹307 Cr₹293 Cr₹241 Cr₹223 Cr₹218 Cr₹199 Cr₹126 Cr₹0₹0
₹0₹0₹3 Cr₹2 Cr₹30 L₹30 L₹54 L₹10 L₹31 L₹4 Cr₹2 Cr₹3 Cr₹77 L₹78 L₹1 Cr₹9 Cr₹6 Cr
₹988 Cr₹958 Cr₹854 Cr₹879 Cr₹834 Cr₹912 Cr₹1033 Cr₹961 Cr₹822 Cr₹587 Cr₹491 Cr₹471 Cr₹417 Cr₹386 Cr₹314 Cr₹134 Cr₹114 Cr
₹692 Cr₹670 Cr₹942 Cr₹1181 Cr₹1133 Cr₹1142 Cr₹1241 Cr₹1123 Cr₹971 Cr₹691 Cr₹574 Cr₹549 Cr₹489 Cr₹453 Cr₹354 Cr₹262 Cr₹209 Cr
₹79 Cr₹79 Cr₹79 Cr₹12 Cr₹10 Cr₹9 Cr₹11 Cr₹6 Cr₹6 Cr₹82 Cr₹65 Cr₹60 Cr₹0₹0₹0₹0₹14 L
₹656 Cr₹656 Cr₹500 Cr₹554 Cr₹610 Cr₹484 Cr₹496 Cr₹421 Cr₹330 Cr₹294 Cr₹246 Cr₹232 Cr₹232 Cr₹215 Cr₹136 Cr₹104 Cr₹75 Cr
—————————————————
₹93 Cr₹93 Cr₹94 Cr₹92 Cr₹87 Cr₹86 Cr₹86 Cr₹72 Cr₹68 Cr₹56 Cr₹55 Cr₹54 Cr₹50 Cr₹27 Cr₹14 Cr₹9 Cr₹6 Cr
₹49 Cr₹47 Cr₹45 Cr₹43 Cr₹40 Cr₹36 Cr₹32 Cr₹28 Cr₹25 Cr₹23 Cr₹18 Cr₹13 Cr₹9 Cr₹7 Cr₹5 Cr₹4 Cr₹3 Cr
₹44 Cr₹46 Cr₹49 Cr₹49 Cr₹47 Cr₹50 Cr₹54 Cr₹44 Cr₹43 Cr₹34 Cr₹37 Cr₹41 Cr₹40 Cr₹21 Cr₹9 Cr₹5 Cr₹3 Cr
₹57 L₹57 L₹57 L₹82 L₹98 L₹73 L₹48 L₹35 L₹35 L₹35 L₹35 L₹14 L₹14 L₹27 L₹27 L₹27 L₹27 L
₹57 L₹57 L₹57 L₹82 L₹98 L₹73 L₹48 L₹35 L₹35 L₹35 L₹35 L₹14 L₹14 L₹27 L₹27 L₹27 L₹27 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6 L₹11 L₹5 L₹59 L₹58 L₹0₹0
₹0₹0₹0₹4 Cr₹5 Cr₹2 L₹88,000₹4 L₹53 L₹52 L₹2 L₹10 L₹27 L₹2 Cr₹13 Cr₹0₹0
₹44 Cr₹46 Cr₹49 Cr₹54 Cr₹53 Cr₹51 Cr₹54 Cr₹44 Cr₹44 Cr₹35 Cr₹37 Cr₹41 Cr₹41 Cr₹23 Cr₹23 Cr₹5 Cr₹3 Cr
—————————————————
₹0₹0₹0₹0₹0₹0₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0
₹94 Cr₹94 Cr₹167 Cr₹437 Cr₹319 Cr₹338 Cr₹301 Cr₹293 Cr₹335 Cr₹254 Cr₹209 Cr₹206 Cr₹193 Cr₹207 Cr₹146 Cr₹108 Cr₹69 Cr
₹442 Cr₹443 Cr₹546 Cr₹521 Cr₹555 Cr₹554 Cr₹645 Cr₹578 Cr₹456 Cr₹271 Cr₹248 Cr₹229 Cr₹186 Cr₹155 Cr₹136 Cr₹96 Cr₹101 Cr
₹56 Cr₹25 Cr₹93 Cr₹85 Cr₹72 Cr₹80 Cr₹118 Cr₹122 Cr₹102 Cr₹95 Cr₹41 Cr₹44 Cr₹37 Cr₹33 Cr₹16 Cr₹24 Cr₹19 Cr
₹2 L₹3 L₹2 Cr₹5 Cr₹21 Cr₹17 Cr₹11 Cr₹3 Cr₹4 Cr₹20 Cr₹15 Cr₹17 Cr₹8 Cr₹6 Cr₹8 Cr₹0₹0
₹57 Cr₹63 Cr₹84 Cr₹79 Cr₹114 Cr₹102 Cr₹109 Cr₹81 Cr₹28 Cr₹13 Cr₹24 Cr₹12 Cr₹24 Cr₹28 Cr₹25 Cr₹29 Cr₹17 Cr
₹648 Cr₹624 Cr₹892 Cr₹1127 Cr₹1080 Cr₹1091 Cr₹1187 Cr₹1079 Cr₹927 Cr₹656 Cr₹537 Cr₹508 Cr₹448 Cr₹429 Cr₹331 Cr₹257 Cr₹206 Cr
-₹340 Cr-₹334 Cr₹38 Cr₹248 Cr₹246 Cr₹179 Cr₹154 Cr₹118 Cr₹105 Cr₹69 Cr₹46 Cr₹37 Cr₹31 Cr₹43 Cr₹17 Cr₹123 Cr₹91 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 L₹5 L
₹692 Cr₹670 Cr₹942 Cr₹1181 Cr₹1133 Cr₹1142 Cr₹1241 Cr₹1123 Cr₹971 Cr₹691 Cr₹574 Cr₹549 Cr₹489 Cr₹453 Cr₹354 Cr₹262 Cr₹209 Cr
-₹35-₹34₹10₹38₹34₹31₹27₹24₹21₹86₹121₹106₹90₹79₹55₹41₹32
-₹35-₹34₹10₹37₹33₹31₹27₹23₹21₹17₹15₹13₹11₹10₹7₹5₹4

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009
-₹8 Cr-₹373 Cr-₹201 Cr₹37 Cr₹28 Cr₹40 Cr₹35 Cr₹32 Cr₹28 Cr₹22 Cr₹18 Cr₹18 Cr₹12 Cr₹16 Cr₹13 Cr₹9 Cr₹7 Cr
₹6 Cr₹26 Cr₹155 Cr₹61 Cr₹51 Cr₹45 Cr₹42 Cr₹38 Cr₹34 Cr₹29 Cr₹27 Cr₹24 Cr₹22 Cr₹17 Cr₹10 Cr₹9 Cr₹14 Cr
₹32 Cr₹149 Cr₹135 Cr₹54 Cr-₹135 Cr-₹55 Cr-₹98 Cr-₹78 Cr-₹39 Cr-₹19 Cr-₹35 Cr-₹3 Cr₹1 Cr-₹68 Cr-₹31 Cr-₹31 Cr-₹36 Cr
₹31 Cr-₹199 Cr₹89 Cr₹152 Cr-₹56 Cr₹31 Cr-₹20 Cr-₹8 Cr₹23 Cr₹33 Cr₹10 Cr₹39 Cr₹36 Cr-₹36 Cr-₹8 Cr-₹13 Cr-₹15 Cr
₹31 Cr-₹201 Cr₹83 Cr₹146 Cr-₹60 Cr₹18 Cr-₹34 Cr-₹22 Cr₹12 Cr₹25 Cr₹5 Cr₹34 Cr₹33 Cr-₹40 Cr-₹10 Cr-₹13 Cr-₹18 Cr
-₹29 Cr₹64 Cr₹6 Cr-₹4 Cr₹18 Cr₹21 Cr₹4 Cr-₹6 Cr₹5 Cr-₹25 Cr₹8 Cr₹7 Cr-₹17 Cr-₹10 Cr-₹3 Cr-₹44 L-₹44 L
₹0₹131 Cr-₹82 Cr-₹145 Cr₹41 Cr-₹75 Cr₹29 Cr₹37 Cr-₹16 Cr₹24 Cr-₹16 Cr-₹34 Cr-₹8 Cr₹68 Cr₹20 Cr₹25 Cr₹30 Cr
₹2 Cr-₹5 Cr₹7 Cr-₹3 Cr-₹1 Cr-₹35 Cr-₹2 Cr₹9 Cr₹1 Cr₹24 Cr-₹3 Cr₹7 Cr₹8 Cr₹17 Cr₹6 Cr₹12 Cr₹12 Cr
₹7 Cr₹12 Cr₹5 Cr₹8 Cr₹9 Cr₹45 Cr₹46 Cr₹37 Cr₹36 Cr₹12 Cr₹44 Cr₹37 Cr₹32 Cr₹16 Cr₹24 Cr₹19 Cr₹13 Cr
₹9 Cr₹7 Cr₹12 Cr₹5 Cr₹8 Cr₹9 Cr₹45 Cr₹46 Cr₹37 Cr₹36 Cr₹41 Cr₹44 Cr₹40 Cr₹33 Cr₹30 Cr₹31 Cr₹24 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1.10
Volume (₹)27,408.00
High (₹)1.13
Upper Circuit1.15
Low (₹)1.05
Lower Circuit1.05
Prev Close1.10
52W High (₹)2.37
Price1.06
52W Low (₹)0.91

Share Market Cap & Key Ratios Overview

M.Cap (₹)9.61 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-2.22
Price to Book-0.04
Book Value-34.53
EPS (TTM)-0.90
Face Value2.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIENTNSE
AEGISLOGNSE
CPPLUSNSE
PREMIERENENSE
REDINGTONNSE
HONASANSE
LLOYDSENTNSE
SGMARTNSE
MMTCNSE
EBGNGNSE
COMPINFO-BZNSE
LTP
1W Low
1W High
Market cap (₹)
2900-120 (-3.97%)
2898.20
3026.10
4,04,763Cr
1369.7-45.7 (-3.23%)
1348.40
1528.70
49,337Cr
3800.1+445 (13.26%)
3338.80
3874.60
45,264Cr
898-4 (-0.44%)
885
920
41,326Cr
406.4+6.55 (1.64%)
390.70
419.50
31,353Cr
475-4.55 (-0.95%)
465.55
492
15,804Cr
75.29+6.45 (9.37%)
67.23
77.15
11,326Cr
722.45-11.1 (-1.51%)
710.05
747.85
9,230Cr
57.97-2.3 (-3.82%)
57.45
60.99
9,063Cr
676.65-26.4 (-3.76%)
671.90
730
8,154Cr
1.06-0.04 (-3.64%)
1.01
1.15
10Cr

Compuage Infocom Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹134Cr; with other income of ₹2.52Cr, profit before interest and tax came to ₹-₹134.76Cr. Interest expense was ₹15.41Cr; PBT before exceptional items stood at ₹-₹150.17Cr. Cost mix (full year): raw materials ₹0 cr; employee cost ₹18.91Lakh; depreciation ₹75.7Lakh; other expenses ₹525.46Cr. Basis: consolidated annual results.

Compuage Infocom Ltd Quaterly Results Key Takeaways

Compuage Infocom Ltd reported ₹388.94Cr total income from operations in Mar 2023, softer than ₹1166.67Cr in Dec 2022 but higher than ₹1289.08Cr in Mar 2022. Operating profit (before other income, interest and exceptional items) was ₹-₹134Cr; with other income of ₹2.52Cr, profit before interest and tax came to ₹-₹134.76Cr. Interest expense was ₹15.41Cr, taking profit before tax to ₹-₹150.17Cr. After tax of ₹-₹12.75Cr, profit after tax stood at ₹-₹137.42Cr (vs ₹8.49Cr in Dec 2022 and ₹10.43Cr in Mar 2022).