FYERS
Home
/
Stocks
/
Results
/
Cochin Shipyard Results

Cochin Shipyard Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-7%15%26%
-6%14%6%
-52%48%-14%
14%14%13%16%

Peer Comparison

Symbol
MAZDOCK
COCHINSHIP
GRSE
SWANDEF-BE
KMEW
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,507.2₹99756 Cr34.9113.6273.29₹2583 Cr
1,515₹39120 Cr57.525.7630.73₹717 Cr
2,530.9₹28751 Cr35.9115.0974.32₹748 Cr
2,490₹13405 Cr—-7.91-32.93-₹226 Cr
3,023₹7993 Cr61.6925.0959.54₹79 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021Mar 2021Dec 2020Sep 2020Jun 2020Mar 2020Dec 2019Sep 2019Jun 2019Mar 2019Dec 2018Sep 2018Jun 2018
₹1094 Cr₹1484 Cr₹1350 Cr₹1119 Cr₹1069 Cr₹1758 Cr₹1148 Cr₹1143 Cr₹771 Cr₹1286 Cr₹1056 Cr₹1012 Cr₹476 Cr₹600 Cr₹642 Cr₹683 Cr₹441 Cr₹1212 Cr₹953 Cr₹696 Cr₹329 Cr₹1080 Cr₹749 Cr₹657 Cr₹332 Cr₹817 Cr₹896 Cr₹971 Cr₹735 Cr₹788 Cr₹717 Cr₹799 Cr₹659 Cr
₹67 Cr₹157 Cr₹71 Cr₹127 Cr₹54 Cr₹157 Cr₹47 Cr₹101 Cr₹84 Cr₹80 Cr₹58 Cr₹89 Cr₹84 Cr₹73 Cr₹23 Cr₹62 Cr₹56 Cr₹112 Cr₹63 Cr₹42 Cr₹46 Cr₹68 Cr₹15 Cr₹45 Cr₹64 Cr₹44 Cr₹54 Cr₹80 Cr₹67 Cr₹63 Cr₹50 Cr₹56 Cr₹58 Cr
₹1161 Cr₹1641 Cr₹1422 Cr₹1246 Cr₹1123 Cr₹1915 Cr₹1194 Cr₹1244 Cr₹855 Cr₹1366 Cr₹1114 Cr₹1100 Cr₹560 Cr₹673 Cr₹665 Cr₹745 Cr₹497 Cr₹1324 Cr₹1016 Cr₹738 Cr₹375 Cr₹1148 Cr₹763 Cr₹702 Cr₹396 Cr₹861 Cr₹950 Cr₹1051 Cr₹803 Cr₹851 Cr₹767 Cr₹855 Cr₹716 Cr
₹933 Cr₹1207 Cr₹1197 Cr₹1076 Cr₹861 Cr₹1519 Cr₹942 Cr₹972 Cr₹613 Cr₹1017 Cr₹766 Cr₹839 Cr₹414 Cr₹678 Cr₹512 Cr₹568 Cr₹428 Cr₹934 Cr₹829 Cr₹549 Cr₹326 Cr₹840 Cr₹450 Cr₹546 Cr₹328 Cr₹667 Cr₹711 Cr₹778 Cr₹607 Cr₹688 Cr₹568 Cr₹620 Cr₹552 Cr
₹260 Cr₹467 Cr₹258 Cr₹201 Cr₹296 Cr₹423 Cr₹284 Cr₹298 Cr₹261 Cr₹368 Cr₹368 Cr₹280 Cr₹163 Cr₹6 Cr₹172 Cr₹197 Cr₹87 Cr₹408 Cr₹204 Cr₹206 Cr₹67 Cr₹325 Cr₹331 Cr₹170 Cr₹80 Cr₹207 Cr₹252 Cr₹285 Cr₹208 Cr₹172 Cr₹208 Cr₹243 Cr₹173 Cr
₹25 Cr₹32 Cr₹28 Cr₹20 Cr₹12 Cr₹12 Cr₹11 Cr₹9 Cr₹7 Cr₹7 Cr₹8 Cr₹10 Cr₹9 Cr₹0₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹17 Cr₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr
₹202 Cr₹403 Cr₹197 Cr₹150 Cr₹250 Cr₹384 Cr₹242 Cr₹263 Cr₹236 Cr₹342 Cr₹340 Cr₹251 Cr₹137 Cr₹57 Cr₹140 Cr₹165 Cr₹56 Cr₹374 Cr₹175 Cr₹177 Cr₹40 Cr₹304 Cr₹302 Cr₹145 Cr₹57 Cr₹183 Cr₹228 Cr₹261 Cr₹185 Cr₹159 Cr₹196 Cr₹232 Cr₹161 Cr
₹151 Cr₹276 Cr₹145 Cr₹108 Cr₹188 Cr₹287 Cr₹177 Cr₹189 Cr₹174 Cr₹259 Cr₹244 Cr₹182 Cr₹99 Cr₹39 Cr₹110 Cr₹113 Cr₹42 Cr₹275 Cr₹129 Cr₹131 Cr₹29 Cr₹236 Cr₹224 Cr₹107 Cr₹41 Cr₹138 Cr₹170 Cr₹206 Cr₹119 Cr₹95 Cr₹128 Cr₹147 Cr₹106 Cr

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
————————
₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹136 Cr
₹5448 Cr₹4872 Cr₹4296 Cr₹4262 Cr₹3902 Cr₹3591 Cr₹3197 Cr₹3120 Cr
₹5448 Cr₹4872 Cr₹4296 Cr₹4262 Cr₹3902 Cr₹3591 Cr₹3197 Cr₹3120 Cr
₹5579 Cr₹5003 Cr₹4428 Cr₹4393 Cr₹4033 Cr₹3723 Cr₹3329 Cr₹3255 Cr
₹0₹0₹0₹0₹0₹0₹5 Cr₹6 Cr
₹23 Cr₹23 Cr₹23 Cr₹126 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
-₹104 Cr-₹99 Cr-₹104 Cr-₹115 Cr-₹120 Cr-₹47 Cr-₹66 Cr-₹43 Cr
₹460 Cr₹450 Cr₹410 Cr₹396 Cr₹394 Cr₹376 Cr₹3 Cr₹3 Cr
₹53 Cr₹45 Cr₹42 Cr₹36 Cr₹32 Cr₹29 Cr₹24 Cr₹23 Cr
₹433 Cr₹418 Cr₹370 Cr₹443 Cr₹428 Cr₹481 Cr₹84 Cr₹105 Cr
————————
₹501 Cr₹465 Cr₹216 Cr₹169 Cr₹435 Cr₹419 Cr₹347 Cr₹272 Cr
₹5679 Cr₹5422 Cr₹4497 Cr₹2782 Cr₹1896 Cr₹1339 Cr₹994 Cr₹1512 Cr
₹46 Cr₹0₹7 Cr₹0₹0₹0₹0₹0
₹1051 Cr₹629 Cr₹390 Cr₹512 Cr₹606 Cr₹398 Cr₹422 Cr₹290 Cr
₹7277 Cr₹6516 Cr₹5111 Cr₹3463 Cr₹2937 Cr₹2156 Cr₹1762 Cr₹2074 Cr
₹13290 Cr₹11938 Cr₹9908 Cr₹8299 Cr₹7399 Cr₹6360 Cr₹5180 Cr₹5440 Cr
₹3725 Cr₹2035 Cr₹1844 Cr₹1259 Cr₹3989 Cr₹3229 Cr₹2065 Cr₹2074 Cr
₹69 Cr₹23 Cr₹133 Cr₹126 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
————————
₹3626 Cr₹1443 Cr₹1349 Cr₹1294 Cr₹1127 Cr₹947 Cr₹512 Cr₹454 Cr
₹579 Cr₹476 Cr₹396 Cr₹324 Cr₹260 Cr₹183 Cr₹136 Cr₹105 Cr
₹3047 Cr₹968 Cr₹953 Cr₹970 Cr₹867 Cr₹764 Cr₹376 Cr₹349 Cr
₹515 Cr₹2195 Cr₹1603 Cr₹1241 Cr₹1176 Cr₹799 Cr₹342 Cr₹121 Cr
₹19 L₹13 L₹11 L₹9 L₹9 L₹9 L₹9 L₹9 L
₹19 L₹13 L₹11 L₹9 L₹9 L₹9 L₹9 L₹9 L
₹45 Cr₹124 Cr₹208 Cr₹223 Cr₹257 Cr₹359 Cr₹337 Cr₹123 Cr
₹15 Cr₹30 Cr₹6 L₹22 L₹43 Cr₹9 Cr₹6 Cr₹6 Cr
₹3623 Cr₹3318 Cr₹2780 Cr₹2458 Cr₹2343 Cr₹1931 Cr₹1062 Cr₹598 Cr
————————
₹0₹0₹0₹0₹0₹0₹0₹16,000
₹1885 Cr₹1026 Cr₹373 Cr₹298 Cr₹434 Cr₹313 Cr₹283 Cr₹315 Cr
₹229 Cr₹303 Cr₹338 Cr₹437 Cr₹353 Cr₹288 Cr₹392 Cr₹580 Cr
₹3113 Cr₹3864 Cr₹4758 Cr₹3213 Cr₹2209 Cr₹2195 Cr₹2577 Cr₹3505 Cr
₹337 Cr₹205 Cr₹81 Cr₹46 Cr₹894 Cr₹1511 Cr₹502 Cr₹181 Cr
₹4103 Cr₹3222 Cr₹1577 Cr₹1847 Cr₹1166 Cr₹121 Cr₹363 Cr₹261 Cr
₹9667 Cr₹8620 Cr₹7128 Cr₹5841 Cr₹5056 Cr₹4429 Cr₹4118 Cr₹4842 Cr
₹2389 Cr₹2104 Cr₹2017 Cr₹2378 Cr₹2118 Cr₹2273 Cr₹2356 Cr₹2768 Cr
₹13290 Cr₹11938 Cr₹9908 Cr₹8299 Cr₹7399 Cr₹6360 Cr₹5180 Cr₹5440 Cr
₹212₹190₹337₹334₹307₹283₹253₹239
₹212₹190₹168₹334₹307₹283₹253₹239

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
₹1125 Cr₹1071 Cr₹418 Cr₹766 Cr₹808 Cr₹858 Cr₹748 Cr₹604 Cr
₹14 Cr-₹118 Cr-₹72 Cr₹44 Cr-₹11 Cr-₹69 Cr-₹147 Cr-₹110 Cr
-₹1289 Cr-₹937 Cr₹1644 Cr₹739 Cr₹20 Cr-₹355 Cr-₹852 Cr₹293 Cr
-₹150 Cr₹16 Cr₹1990 Cr₹1549 Cr₹818 Cr₹434 Cr-₹251 Cr₹787 Cr
-₹297 Cr-₹172 Cr₹1877 Cr₹1398 Cr₹710 Cr₹253 Cr-₹451 Cr₹631 Cr
₹538 Cr₹481 Cr-₹1738 Cr-₹1007 Cr-₹443 Cr-₹97 Cr₹1074 Cr-₹1312 Cr
-₹277 Cr-₹371 Cr-₹274 Cr-₹239 Cr-₹405 Cr-₹309 Cr-₹409 Cr₹812 Cr
-₹36 Cr-₹62 Cr-₹136 Cr₹152 Cr-₹138 Cr-₹154 Cr₹214 Cr₹131 Cr
₹306 Cr₹368 Cr₹504 Cr₹351 Cr₹867 Cr₹1021 Cr₹807 Cr₹676 Cr
₹271 Cr₹306 Cr₹368 Cr₹504 Cr₹729 Cr₹867 Cr₹1021 Cr₹807 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1,488.90
Volume (₹)4.25 L
High (₹)1,522.90
Upper Circuit1,635.30
Low (₹)1,486.00
Lower Circuit1,338.10
Prev Close1,486.70
52W High (₹)1,979.90
Price1,515.00
52W Low (₹)1,187.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)39120.10 Cr
Div. Yield (%)0.61
PE Ratio57.52
Debt to Equity0.01
Price to Book6.63
Book Value212.07
EPS (TTM)25.85
Face Value5.00
ROE (%)15.64

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
MAZDOCKNSE
COCHINSHIPNSE
GRSENSE
SWANDEF-BENSE
KMEWNSE
LTP
1W Low
1W High
Market cap (₹)
2507.2-47.8 (-1.87%)
2430.90
2555
99,756Cr
1515-20 (-1.30%)
1452.10
1530
39,120Cr
2530.9-82 (-3.14%)
2487
2612.10
28,751Cr
2490+34.9 (1.42%)
2314
2566.90
13,405Cr
3023-28.9 (-0.95%)
2817
3175
7,993Cr

Cochin Shipyard Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹260.22Cr; with other income of ₹67.04Cr, profit before interest and tax came to ₹227.84Cr. Interest expense was ₹25.36Cr; PBT before exceptional items stood at ₹202.49Cr. Cost mix (full year): raw materials ₹2134.04Cr; employee cost ₹424.37Cr; depreciation ₹32.37Cr; other expenses ₹901.03Cr. Basis: consolidated annual results.

Cochin Shipyard Ltd Quaterly Results Key Takeaways

Cochin Shipyard Ltd reported ₹1094.21Cr total income from operations in Jun 2026, softer than ₹1484.28Cr in Mar 2026 but higher than ₹1068.6Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹260.22Cr; with other income of ₹67.04Cr, profit before interest and tax came to ₹227.84Cr. Interest expense was ₹25.36Cr, taking profit before tax to ₹202.49Cr. After tax of ₹51.03Cr, profit after tax stood at ₹151.45Cr (vs ₹276.48Cr in Mar 2026 and ₹187.83Cr in Jun 2025).