/
/
/

Brainbees Solutions Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
49%40%15%12%
---23%
----51%
-52%-8%-8%-5%

Peer Comparison

Symbol
ETERNAL
MEESHO
NYKAA
SWIGGY
INDIAMART
SHIPROCKET
FIRSTCRY
IBULLSLTD
MSTCLTD
ACETEC-SM
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
325.1₹315132 Cr727.790.12.34₹366 Cr
215.29₹96966 Cr-0.29-2.47-₹1358 Cr
335.15₹94831 Cr370.250.282.06₹199 Cr
280.05₹74598 Cr-3.02-9.13-₹4154 Cr
1,735.2₹10401 Cr21.0828.6586.68₹475 Cr
137.76₹9895 Cr-0.59-₹79 Cr
178.67₹9358 Cr-0.645.28-₹140 Cr
25.35₹6026 Cr14.380.641.95₹346 Cr
738₹5240 Cr22.368.2734.86₹218 Cr
139₹228 Cr22.162.656.29₹10 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023
₹2106 Cr₹2163 Cr₹2424 Cr₹2099 Cr₹1863 Cr₹1930 Cr₹2172 Cr₹1905 Cr₹1652 Cr₹1667 Cr₹1900 Cr₹1507 Cr₹1407 Cr
₹47 Cr₹41 Cr₹57 Cr₹38 Cr₹48 Cr₹48 Cr₹44 Cr₹31 Cr₹27 Cr₹18 Cr₹35 Cr₹21 Cr₹20 Cr
₹2153 Cr₹2203 Cr₹2480 Cr₹2137 Cr₹1911 Cr₹1979 Cr₹2217 Cr₹1936 Cr₹1679 Cr₹1685 Cr₹1936 Cr₹1528 Cr₹1427 Cr
₹2141 Cr₹2197 Cr₹2430 Cr₹2135 Cr₹1931 Cr₹2022 Cr₹2168 Cr₹1946 Cr₹1698 Cr₹1736 Cr₹1937 Cr₹1601 Cr₹1506 Cr
₹107 Cr₹111 Cr₹154 Cr₹100 Cr₹82 Cr₹64 Cr₹152 Cr₹88 Cr₹76 Cr₹51 Cr₹94 Cr₹15 Cr₹4 Cr
₹37 Cr₹36 Cr₹39 Cr₹40 Cr₹40 Cr₹38 Cr₹42 Cr₹41 Cr₹38 Cr₹48 L₹41 Cr₹39 Cr₹36 Cr
-₹43 Cr-₹53 Cr-₹5 Cr-₹41 Cr-₹66 Cr-₹118 Cr₹7 Cr-₹52 Cr-₹70 Cr-₹52 Cr-₹43 Cr-₹112 Cr-₹115 Cr
-₹44 Cr-₹48 Cr-₹38 Cr-₹51 Cr-₹67 Cr-₹112 Cr-₹15 Cr-₹63 Cr-₹76 Cr-₹43 Cr-₹48 Cr-₹119 Cr-₹110 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
₹97 Cr₹96 Cr₹89 Cr₹89 Cr₹88 Cr₹78 Cr₹69 Cr₹56 Cr₹6 Cr₹6 Cr₹3 L
₹820 Cr₹680 Cr₹643 Cr₹465 Cr₹104 Cr₹96 Cr₹50 Cr₹26 Cr₹17 Cr₹15 Cr₹7 Cr
₹3910 Cr₹3964 Cr₹2439 Cr₹2903 Cr₹3336 Cr₹3263 Cr₹2297 Cr₹1445 Cr-₹1111 Cr-₹1057 Cr-₹664 Cr
₹3910 Cr₹3964 Cr₹2439 Cr₹2903 Cr₹3336 Cr₹3263 Cr₹2297 Cr₹1445 Cr-₹1111 Cr-₹1057 Cr-₹664 Cr
₹4827 Cr₹4741 Cr₹3171 Cr₹3456 Cr₹3528 Cr₹3437 Cr₹2417 Cr₹1527 Cr-₹1087 Cr-₹1036 Cr-₹657 Cr
₹529 Cr₹539 Cr₹621 Cr₹743 Cr₹760 Cr₹98 Cr₹0₹0₹0₹0₹0
₹179 Cr₹210 Cr₹229 Cr₹55 Cr₹51 Cr₹10 Cr₹0₹0₹0₹2 Cr₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹1655 Cr₹1655 Cr₹788 Cr
₹22 Cr₹27 Cr₹95 Cr₹139 Cr₹62 Cr-₹122 Cr-₹10 L₹0₹0₹0-₹2 Cr
₹1112 Cr₹1051 Cr₹1611 Cr₹1340 Cr₹759 Cr₹131 Cr₹79 Cr₹98 L₹98 L₹81 L₹81 L
₹79 Cr₹67 Cr₹36 Cr₹19 Cr₹15 Cr₹10 Cr₹6 Cr₹4 Cr₹5 Cr₹4 Cr₹2 Cr
₹1393 Cr₹1354 Cr₹1971 Cr₹1553 Cr₹886 Cr₹29 Cr₹85 Cr₹5 Cr₹1662 Cr₹1662 Cr₹789 Cr
₹1023 Cr₹928 Cr₹908 Cr₹738 Cr₹529 Cr₹299 Cr₹176 Cr₹121 Cr₹67 Cr₹51 Cr₹38 Cr
₹848 Cr₹892 Cr₹450 Cr₹365 Cr₹370 Cr₹85 Cr₹79 Cr₹24 Cr₹24 Cr₹19 Cr₹22 Cr
₹248 Cr₹241 Cr₹200 Cr₹94 Cr₹4 Cr₹76 L₹0₹0₹0₹0₹0
₹27 Cr₹27 Cr₹45 Cr₹15 Cr₹20 Cr₹7 Cr₹1 Cr₹85 L₹19 L₹12 L₹6 L
₹2147 Cr₹2087 Cr₹1603 Cr₹1212 Cr₹922 Cr₹392 Cr₹256 Cr₹146 Cr₹91 Cr₹70 Cr₹60 Cr
₹8895 Cr₹8722 Cr₹7366 Cr₹6964 Cr₹6097 Cr₹3955 Cr₹2758 Cr₹1678 Cr₹665 Cr₹696 Cr₹193 Cr
₹46 Cr₹39 Cr₹4 Cr₹1 Cr₹3 L₹34 L₹98 L₹2 Cr₹5 Cr₹10 Cr₹0
₹595 Cr₹553 Cr₹463 Cr₹176 Cr₹90 Cr₹17 Cr₹0₹0₹1657 Cr₹1665 Cr₹799 Cr
₹5195 Cr₹4800 Cr₹4557 Cr₹3970 Cr₹2437 Cr₹782 Cr₹432 Cr₹387 Cr₹373 Cr₹372 Cr₹20 Cr
₹1580 Cr₹1191 Cr₹690 Cr₹437 Cr₹224 Cr₹113 Cr₹49 Cr₹36 Cr₹18 Cr₹11 Cr₹4 Cr
₹24 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹3591 Cr₹3609 Cr₹3868 Cr₹3533 Cr₹2213 Cr₹669 Cr₹383 Cr₹351 Cr₹356 Cr₹361 Cr₹16 Cr
₹20 Cr₹7 Cr₹51 L₹25 Cr₹41 Cr₹17 Cr₹23 Cr₹7 Cr₹0₹62 L₹34 L
₹5 Cr₹5 Cr₹5 Cr₹80,000₹0₹0₹0₹0₹0₹0₹0
₹5 Cr₹5 Cr₹5 Cr₹80,000₹0₹0₹0₹0₹0₹0₹0
₹305 Cr₹448 Cr₹366 Cr₹342 Cr₹128 Cr₹72 Cr₹127 Cr₹11 Cr₹10 Cr₹8 Cr₹3 L
₹394 Cr₹103 Cr₹39 Cr₹52 Cr₹2 Cr₹74 Cr₹475 Cr₹551 Cr₹15 Cr₹146 Cr₹30 Cr
₹4316 Cr₹4173 Cr₹4278 Cr₹3954 Cr₹2384 Cr₹832 Cr₹1008 Cr₹920 Cr₹380 Cr₹516 Cr₹46 Cr
₹50,000₹50,000₹70,000₹40,000₹40,000₹20,000₹0₹0₹0₹0₹0
₹1994 Cr₹2130 Cr₹1629 Cr₹1286 Cr₹980 Cr₹522 Cr₹294 Cr₹189 Cr₹86 Cr₹60 Cr₹47 Cr
₹368 Cr₹283 Cr₹218 Cr₹225 Cr₹218 Cr₹136 Cr₹81 Cr₹44 Cr₹35 Cr₹22 Cr₹36 Cr
₹1403 Cr₹1706 Cr₹674 Cr₹1179 Cr₹2268 Cr₹2338 Cr₹1271 Cr₹445 Cr₹132 Cr₹71 Cr₹6 Cr
₹160 Cr₹105 Cr₹165 Cr₹95 Cr₹59 Cr₹57 Cr₹60 Cr₹56 Cr₹21 Cr₹19 Cr₹57 Cr
₹655 Cr₹325 Cr₹400 Cr₹224 Cr₹187 Cr₹70 Cr₹45 Cr₹24 Cr₹12 Cr₹8 Cr₹0
₹4579 Cr₹4549 Cr₹3087 Cr₹3010 Cr₹3712 Cr₹3123 Cr₹1750 Cr₹758 Cr₹286 Cr₹180 Cr₹146 Cr
₹2432 Cr₹2462 Cr₹1484 Cr₹1798 Cr₹2790 Cr₹2731 Cr₹1494 Cr₹612 Cr₹194 Cr₹110 Cr₹86 Cr
₹8895 Cr₹8722 Cr₹7366 Cr₹6964 Cr₹6097 Cr₹3955 Cr₹2758 Cr₹1678 Cr₹665 Cr₹696 Cr₹193 Cr
₹83₹84₹62₹73₹210₹233₹189₹154-₹880-₹837-₹2 L
₹83₹84₹62₹73₹84₹93₹76₹61-₹352-₹335-₹130

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
-₹166 Cr-₹232 Cr-₹322 Cr-₹530 Cr-₹51 Cr₹98 Cr-₹191 Cr-₹933 Cr-₹55 Cr-₹393 Cr-₹278 Cr
₹682 Cr₹728 Cr₹619 Cr₹657 Cr₹142 Cr₹18 Cr-₹12 Cr₹823 Cr-₹3 Cr₹9 Cr₹154 Cr
-₹86 Cr-₹546 Cr-₹293 Cr-₹553 Cr-₹197 Cr-₹186 Cr-₹95 Cr-₹101 Cr-₹11 Cr₹316 Cr-₹34 Cr
₹430 Cr-₹51 Cr₹4 Cr-₹426 Cr-₹106 Cr-₹70 Cr-₹298 Cr-₹211 Cr-₹69 Cr-₹68 Cr-₹159 Cr
₹365 Cr-₹83 Cr-₹42 Cr-₹399 Cr-₹132 Cr-₹67 Cr-₹300 Cr-₹210 Cr-₹70 Cr-₹69 Cr-₹160 Cr
-₹108 Cr-₹1438 Cr₹63 Cr₹304 Cr-₹491 Cr-₹445 Cr-₹660 Cr-₹758 Cr₹82 Cr-₹501 Cr₹97 Cr
-₹282 Cr₹1431 Cr₹81 Cr-₹51 Cr₹644 Cr₹718 Cr₹1033 Cr₹1063 Cr-₹9 Cr₹570 Cr₹69 Cr
-₹25 Cr-₹91 Cr₹102 Cr-₹146 Cr₹22 Cr₹206 Cr₹73 Cr₹95 Cr₹3 Cr-₹3 L₹6 Cr
₹271 Cr₹362 Cr₹259 Cr₹405 Cr₹383 Cr₹177 Cr₹104 Cr₹9 Cr₹6 Cr₹6 Cr₹55 L
₹0₹0₹0₹0₹0₹0₹4 L₹0₹0₹0₹0
₹246 Cr₹271 Cr₹362 Cr₹259 Cr₹405 Cr₹383 Cr₹177 Cr₹104 Cr₹9 Cr₹6 Cr₹6 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)179.00
Volume (₹)8.11 L
High (₹)183.00
Upper Circuit214.40
Low (₹)178.25
Lower Circuit142.94
Prev Close178.67
52W High (₹)438.70
Price178.67
52W Low (₹)168.15

Share Market Cap & Key Ratios Overview

M.Cap (₹)9358.43 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.15
Price to Book2.53
Book Value82.53
EPS (TTM)-2.39
Face Value2.00
ROE (%)-5.05

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ETERNALNSE
MEESHONSE
NYKAANSE
SWIGGYNSE
INDIAMARTNSE
SHIPROCKETNSE
FIRSTCRYNSE
IBULLSLTDNSE
MSTCLTDNSE
ACETEC-SMNSE
LTP
1W Low
1W High
Market cap (₹)
325.1-2.9 (-0.88%)
315.80
332.95
3,15,132Cr
215.29+6.66 (3.19%)
201.51
216.67
96,966Cr
335.15-0.5 (-0.15%)
329.75
349.55
94,831Cr
280.05-0.45 (-0.16%)
261.35
281.90
74,598Cr
1735.2-21.7 (-1.24%)
1726.10
1775
10,401Cr
137.76+12.36 (9.86%)
124.05
143.22
9,895Cr
178.67-6.81 (-3.67%)
168.15
191.50
9,358Cr
25.35-0.96 (-3.65%)
24.66
26.60
6,026Cr
738+8.35 (1.14%)
708.55
763
5,240Cr
139+1 (0.72%)
130
140
228Cr

Brainbees Solutions Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹106.57Cr; with other income of ₹46.9Cr, profit before interest and tax came to ₹-₹6.17Cr. Interest expense was ₹36.58Cr; PBT before exceptional items stood at ₹-₹42.76Cr. Cost mix (full year): raw materials ₹5311.04Cr; employee cost ₹793.6Cr; depreciation ₹94.34Cr; other expenses ₹2046.56Cr. Basis: consolidated annual results.

Brainbees Solutions Ltd Quaterly Results Key Takeaways

Brainbees Solutions Ltd reported ₹2106.23Cr total income from operations in Jun 2026, softer than ₹2162.67Cr in Mar 2026 but higher than ₹1862.56Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹106.57Cr; with other income of ₹46.9Cr, profit before interest and tax came to ₹-₹6.17Cr. Interest expense was ₹36.58Cr, taking profit before tax to ₹-₹42.76Cr. After tax of ₹1.19Cr, profit after tax stood at ₹-₹43.95Cr (vs ₹-₹48.21Cr in Mar 2026 and ₹-₹66.5Cr in Jun 2025).