/
/
/

Bombay Cycle & Motor Agency Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
--13%20%
--11%179%
-21%23%-19%
6%6%4%9%

Peer Comparison

Symbol
AEGISVOPAK-A
BOMBCYC-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
288.2₹31777 Cr127.020.64.16₹310 Cr
1,556.3₹64 Cr29.3633.9364.3₹2 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023Dec 2022Sep 2022Jun 2022Mar 2022Dec 2021Sep 2021Jun 2021
₹3 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹69 L
₹1 Cr-₹82 L₹55 L₹8 L₹1 Cr-₹12 L₹18 L₹82 L₹89 L₹47 L₹56 L₹71 L₹1 Cr₹13 L₹48 L₹51 L-₹10 L₹36 L₹24 L₹28 L₹38 L
₹4 Cr₹3 Cr₹4 Cr₹3 Cr₹4 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹71 L
₹2 Cr₹40 L₹88 L₹20 L₹2 Cr₹27 L₹69 L₹1 Cr₹1 Cr₹88 L₹1 Cr₹1 Cr₹1 Cr₹67 L₹1 Cr₹1 Cr₹39 L₹85 L₹72 L₹74 L₹39 L
₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹2 L₹2 L₹2 L₹2 L₹2 L₹0₹0₹0₹0₹0₹0₹0
₹2 Cr₹29 L₹77 L₹9 L₹1 Cr-₹5 Cr₹65 L₹1 Cr₹1 Cr₹83 L₹1 Cr₹1 Cr₹1 Cr₹61 L₹1 Cr₹1 Cr₹37 L₹83 L₹70 L₹72 L₹37 L
₹1 Cr₹47 L₹46 L-₹10 L₹2 Cr-₹5 Cr₹19 L₹1 Cr₹1 Cr₹63 L₹84 L₹87 L₹1 Cr₹46 L₹79 L₹72 L₹30 L₹55 L₹53 L₹62 L₹21 L

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹40 L₹40 L₹40 L₹40 L₹40 L
₹29 Cr₹26 Cr₹27 Cr₹24 Cr₹22 Cr
₹29 Cr₹26 Cr₹27 Cr₹24 Cr₹22 Cr
₹29 Cr₹27 Cr₹27 Cr₹24 Cr₹23 Cr
₹46 L₹54 L₹61 L₹68 L₹0
-₹5 L₹55 L₹20 L-₹14 L-₹13 L
₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
₹30 L₹27 L₹19 L₹13 L₹11 L
₹2 Cr₹3 Cr₹2 Cr₹2 Cr₹1 Cr
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹1 Cr₹86 L₹70 L₹63 L₹49 L
₹1 Cr₹1 Cr₹96 L₹3 Cr₹2 Cr
₹5 Cr₹4 Cr₹3 Cr₹6 Cr₹5 Cr
₹36 Cr₹33 Cr₹33 Cr₹32 Cr₹29 Cr
₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
₹46 L₹54 L₹61 L₹68 L₹0
₹6 Cr₹6 Cr₹4 Cr₹3 Cr₹2 Cr
₹3 Cr₹2 Cr₹4 Cr₹2 Cr₹2 Cr
₹3 Cr₹4 Cr₹94 L₹1 Cr₹32 L
₹8 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr
₹8 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr
₹15 L₹6 Cr₹6 Cr₹4 Cr₹4 Cr
₹2 Cr₹9 Cr₹6 Cr₹6 Cr₹8 Cr
₹14 Cr₹23 Cr₹17 Cr₹16 Cr₹17 Cr
₹3 Cr₹7 Cr₹9 Cr₹7 Cr₹6 Cr
₹19 L₹16 L₹2 L₹2 L₹1 L
₹65 L₹41 L₹38 L₹24 L₹31 L
₹2 Cr₹1 Cr₹96 L₹80 L₹39 L
₹3 Cr₹33 L₹67 L₹72 L₹25 L
₹13 Cr₹1 Cr₹6 Cr₹8 Cr₹5 Cr
₹21 Cr₹11 Cr₹16 Cr₹17 Cr₹12 Cr
₹17 Cr₹7 Cr₹13 Cr₹11 Cr₹7 Cr
₹36 Cr₹33 Cr₹33 Cr₹32 Cr₹29 Cr
₹724₹667₹683₹610₹572
₹724₹667₹683₹610₹572

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022
₹3 Cr-₹2 Cr₹5 Cr₹3 Cr₹3 Cr
-₹89 L-₹48 L₹86 L-₹43 L-₹61 L
₹72 L₹1 Cr-₹2 L₹24 L₹59 L
₹2 Cr-₹1 Cr₹5 Cr₹3 Cr₹3 Cr
₹2 Cr₹2 Cr₹5 Cr₹2 Cr₹2 Cr
-₹1 Cr-₹2 Cr-₹4 Cr-₹2 Cr-₹2 Cr
-₹13 L-₹16 L-₹13 L₹66 L₹0
₹50 L₹24 L₹16 L₹41 L₹14 L
₹1 Cr₹96 L₹80 L₹39 L₹25 L
₹2 Cr₹1 Cr₹96 L₹80 L₹39 L

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)1,570.00
Volume (₹)26.00
High (₹)1,571.00
Upper Circuit1,683.90
Low (₹)1,556.30
Lower Circuit1,523.60
Prev Close1,603.75
52W High (₹)2,090.00
Price1,556.30
52W Low (₹)1,512.00

Share Market Cap & Key Ratios Overview

M.Cap (₹)64.15 Cr
Div. Yield (%)0.31
PE Ratio29.36
Debt to Equity0.02
Price to Book2.31
Book Value724.10
EPS (TTM)54.63
Face Value10.00
ROE (%)8.78

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
AEGISVOPAK-ANSE
BOMBCYC-XNSE
LTP
1W Low
1W High
Market cap (₹)
288.2+18.1 (6.70%)
261
298.50
31,777Cr
1556.3+11.3 (0.73%)
1527.35
1609.90
64Cr

Bombay Cycle & Motor Agency Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹1.69Cr; with other income of ₹1.38Cr, profit before interest and tax came to ₹1.59Cr. Interest expense was ₹1.1Lakh; PBT before exceptional items stood at ₹1.58Cr. Cost mix (full year): raw materials ₹2.31Cr; employee cost ₹3.26Cr; depreciation ₹9.9Lakh; other expenses ₹2.5Cr. Basis: consolidated annual results.

Bombay Cycle & Motor Agency Ltd Quaterly Results Key Takeaways

Bombay Cycle & Motor Agency Ltd reported ₹2.81Cr total income from operations in Jun 2026, softer than ₹3.91Cr in Mar 2026 but higher than ₹2.52Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹1.69Cr; with other income of ₹1.38Cr, profit before interest and tax came to ₹1.59Cr. Interest expense was ₹1.1Lakh, taking profit before tax to ₹1.58Cr. After tax of ₹22.6Lakh, profit after tax stood at ₹1.36Cr (vs ₹46.5Lakh in Mar 2026 and ₹1.62Cr in Jun 2025).