/
/
/

Bodhi Tree Multimedia Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-27%15%39%
-6%18%39%
---18%-22%
29%35%16%16%

Peer Comparison

Symbol
SUNTV
NETWORK18
DEN
NDTV
TVTODAY
GTPL
ZEEMEDIA
ENIL
DISHTV
NDLVENTURE
BTML
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
512.7₹19342 Cr12.6515.756.84₹1442 Cr
26.97₹4185 Cr-0.250.62₹152 Cr
26.65₹1283 Cr8.650.774.93₹166 Cr
69.93₹802 Cr-7.24-26.3-₹323 Cr
109.17₹648 Cr37.761.728.04₹14 Cr
55.07₹632 Cr84.050.2134.59₹12 Cr
7.4₹494 Cr-0.181.55₹2 Cr
99.65₹478 Cr-1.2616.27-₹8 Cr
2.43₹453 Cr-1.55-3.12-₹807 Cr
122₹425 Cr560.90.030.22₹91 L
6.97₹130 Cr19.760.030.55₹8 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
₹12 Cr₹12 Cr₹12 Cr₹1 Cr₹1 Cr₹26 L
₹0₹0₹0₹0₹0₹73,900
₹20 Cr₹15 Cr₹12 Cr₹8 Cr₹5 Cr-₹35 L
₹20 Cr₹15 Cr₹12 Cr₹8 Cr₹5 Cr-₹35 L
₹33 Cr₹27 Cr₹25 Cr₹10 Cr₹7 Cr-₹9 L
₹6 L₹16 L₹0₹0₹0₹0
₹0₹2 L₹32 L₹3 Cr₹17 L₹0
-₹3 L-₹5 L-₹12 L-₹12 L-₹26 L-₹52 L
₹21 L₹64 L₹8 L₹0₹0₹85 L
₹14 L₹0₹0₹0₹0₹0
₹32 L₹61 L₹27 L₹2 Cr-₹9 L₹33 L
₹25 Cr₹22 Cr₹9 Cr₹3 Cr₹4 Cr₹4 Cr
₹20 Cr₹7 Cr₹8 Cr₹3 Cr₹4 Cr₹4 Cr
₹9 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹5 Cr
₹5 Cr₹91 L₹75 L₹0₹14 L₹0
₹59 Cr₹34 Cr₹20 Cr₹9 Cr₹11 Cr₹14 Cr
₹92 Cr₹62 Cr₹45 Cr₹21 Cr₹17 Cr₹14 Cr
₹21 Cr₹5 Cr₹5 Cr₹5 Cr₹3 Cr₹5 Cr
₹2 Cr₹2 Cr₹80 L₹27 L₹27 L₹26 L
₹1 Cr₹68 L₹52 L₹25 L₹23 L₹22 L
₹67 L₹94 L₹28 L₹3 L₹4 L₹4 L
₹2 L₹80,000₹87,880₹93,267₹93,267₹1 L
₹2 L₹80,000₹87,880₹93,267₹93,267₹1 L
₹6 Cr₹7 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr
₹97 L₹29 L₹0₹0₹0₹0
₹8 Cr₹8 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr
₹24 Cr₹16 Cr₹9 Cr₹6 Cr₹3 Cr₹5 Cr
₹23 Cr₹14 Cr₹13 Cr₹7 Cr₹8 Cr₹4 Cr
₹47 L₹82 L₹4 Cr₹96 L₹3 Cr₹53 L
₹36 Cr₹23 Cr₹14 Cr₹4 Cr₹71 L₹3 Cr
₹84 Cr₹54 Cr₹41 Cr₹18 Cr₹15 Cr₹13 Cr
₹25 Cr₹20 Cr₹21 Cr₹9 Cr₹4 Cr-₹1 Cr
₹0₹0₹1 L₹43 L₹57 L₹0
₹92 Cr₹62 Cr₹45 Cr₹21 Cr₹17 Cr₹14 Cr
₹3₹22₹20₹73₹48-₹4
₹3₹2₹2₹15₹10-₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
₹7 Cr₹5 Cr₹5 Cr₹3 Cr₹3 Cr₹4 Cr
₹2 Cr₹79 L₹78 L₹26 L-₹3 L-₹44 L
-₹22 Cr-₹7 Cr-₹12 Cr-₹7 Cr-₹30 L-₹7 Cr
-₹12 Cr-₹72 L-₹6 Cr-₹4 Cr₹3 Cr-₹3 Cr
-₹14 Cr-₹2 Cr-₹7 Cr-₹4 Cr₹3 Cr-₹4 Cr
-₹4 L-₹5 L-₹7 L-₹9 L-₹69,487-₹3 L
₹14 Cr-₹2 Cr₹10 Cr₹2 Cr-₹1 Cr₹4 Cr
-₹35 L-₹4 Cr₹3 Cr-₹2 Cr₹2 Cr₹47 L
₹82 L₹4 Cr₹96 L₹3 Cr₹53 L₹7 L
₹47 L₹82 L₹4 Cr₹96 L₹3 Cr₹53 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)7.30
Volume (₹)1.23 L
High (₹)7.30
Upper Circuit8.58
Low (₹)6.95
Lower Circuit5.72
Prev Close7.15
52W High (₹)10.12
Price6.97
52W Low (₹)5.06

Share Market Cap & Key Ratios Overview

M.Cap (₹)130.10 Cr
Div. Yield (%)0.00
PE Ratio19.76
Debt to Equity0.64
Price to Book3.01
Book Value2.62
EPS (TTM)0.36
Face Value1.00
ROE (%)16.40

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
SUNTVNSE
NETWORK18NSE
DENNSE
NDTVNSE
TVTODAYNSE
GTPLNSE
ZEEMEDIANSE
ENILNSE
DISHTVNSE
NDLVENTURENSE
BTMLNSE
LTP
1W Low
1W High
Market cap (₹)
512.7+61 (13.50%)
447.20
522
19,342Cr
26.97-0.03 (-0.11%)
26.56
27.37
4,185Cr
26.65+0.03 (0.11%)
26.06
26.99
1,283Cr
69.93-1.79 (-2.50%)
69.12
73.50
802Cr
109.17-0.12 (-0.11%)
106
112
648Cr
55.07-1.89 (-3.32%)
54.15
56.88
632Cr
7.4+0.08 (1.09%)
7.25
7.99
494Cr
99.65-2.25 (-2.21%)
99.10
101.90
478Cr
2.43-0.13 (-5.08%)
2.42
2.58
453Cr
122-1 (-0.81%)
121.16
126.13
425Cr
6.97-0.28 (-3.86%)
6.90
7.54
130Cr

Bodhi Tree Multimedia Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹4.06Cr; with other income of ₹1.47Cr, profit before interest and tax came to ₹3.14Cr. Interest expense was ₹1.34Cr; PBT before exceptional items stood at ₹1.8Cr. Basis: consolidated annual results.

Bodhi Tree Multimedia Ltd Quaterly Results Key Takeaways

Bodhi Tree Multimedia Ltd reported ₹30.1Cr total income from operations in Jun 2026, softer than ₹34.96Cr in Mar 2026 but higher than ₹18.12Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹4.06Cr; with other income of ₹1.47Cr, profit before interest and tax came to ₹3.14Cr. Interest expense was ₹1.34Cr, taking profit before tax to ₹1.8Cr. After tax of ₹1.02Cr, profit after tax stood at ₹78.4Lakh (vs ₹1.98Cr in Mar 2026 and ₹47.4Lakh in Jun 2025).