/
/
/

Black Box Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
22%6%0%6%
-23%109%6%
47%30%63%66%
110%27%31%22%

Peer Comparison

Symbol
ITI
BBOX
SEDEMAC
TEJASNET
KAVDEFENCE-BE
FROG-SM
SHYAMTEL
UNIINFO
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
251.55₹24714 Cr93.9-0.332.13₹293 Cr
795.4₹14374 Cr63.63.1519.79₹218 Cr
3,313.6₹13483 Cr130.177.5437.82₹104 Cr
511.3₹9295 Cr—-11.16-29.01-₹909 Cr
83₹494 Cr—-0.2-0.13₹1 Cr
271.4₹415 Cr—1.922.34-₹2 Cr
11.18₹13 Cr—-1.77-2.61-₹5 Cr
11.4₹12 Cr—0.13-0.31-₹1 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2010Sep 2009Sep 2008Sep 2007Mar 2006Mar 2005
——————————————————————
₹36 Cr₹34 Cr₹34 Cr₹34 Cr₹33 Cr₹33 Cr₹30 Cr₹30 Cr₹43 Cr₹38 Cr₹43 Cr₹43 Cr₹28 Cr₹29 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
₹91 L₹85 Cr₹1 Cr₹1 Cr₹13 Cr₹14 Cr₹2 Cr₹2 Cr₹2 Cr₹75 L₹21 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1251 Cr₹640 Cr₹446 Cr₹261 Cr₹214 Cr₹160 Cr-₹208 Cr-₹13 Cr₹46 Cr₹31 Cr₹25 Cr₹58 Cr₹46 Cr₹277 Cr₹308 Cr₹249 Cr₹239 Cr₹212 Cr₹201 Cr₹189 Cr₹158 Cr₹135 Cr
₹1251 Cr₹640 Cr₹446 Cr₹261 Cr₹214 Cr₹160 Cr-₹208 Cr-₹13 Cr₹46 Cr₹31 Cr₹25 Cr₹58 Cr₹46 Cr₹277 Cr₹308 Cr₹249 Cr₹239 Cr₹212 Cr₹201 Cr₹189 Cr₹158 Cr₹135 Cr
₹1287 Cr₹759 Cr₹481 Cr₹296 Cr₹260 Cr₹207 Cr-₹176 Cr₹19 Cr₹90 Cr₹70 Cr₹69 Cr₹102 Cr₹74 Cr₹306 Cr₹323 Cr₹263 Cr₹253 Cr₹226 Cr₹215 Cr₹203 Cr₹172 Cr₹149 Cr
₹796 Cr₹631 Cr₹361 Cr₹304 Cr₹229 Cr₹119 Cr₹15 Cr₹408 Cr₹20 Cr₹2 Cr₹0₹0₹80 L₹2 Cr₹0₹0₹0₹0₹0₹17 L₹37 L₹81 L
₹1 Cr₹2 Cr₹45 L₹62 L₹0₹0₹0₹178 Cr₹0₹0₹0₹0₹92 L₹2 Cr₹0₹0₹0₹0₹19 L₹37 L₹74 L₹1 Cr
-₹35 Cr-₹23 Cr-₹25 Cr-₹20 Cr-₹17 Cr-₹19 Cr-₹20 Cr-₹32 Cr-₹1 Cr₹0₹0₹0₹0₹3 Cr-₹7 Cr-₹14 Cr-₹12 Cr-₹12 Cr-₹14 Cr-₹13 Cr-₹10 Cr-₹7 Cr
₹411 Cr₹288 Cr₹328 Cr₹284 Cr₹178 Cr₹206 Cr₹286 Cr₹52 Cr₹16 Cr₹18 Cr₹15 Cr₹8 Cr₹6 Cr₹0₹4 Cr₹3 Cr₹0₹0₹0₹0₹0₹0
₹30 Cr₹31 Cr₹54 Cr₹74 Cr₹70 Cr₹78 Cr₹197 Cr₹117 Cr₹11 Cr₹7 Cr₹131 Cr₹130 Cr₹139 Cr₹8 Cr₹5 Cr₹5 Cr₹0₹0₹0₹0₹0₹0
₹1203 Cr₹929 Cr₹719 Cr₹643 Cr₹460 Cr₹384 Cr₹479 Cr₹723 Cr₹46 Cr₹27 Cr₹146 Cr₹139 Cr₹147 Cr₹14 Cr₹2 Cr-₹6 Cr-₹12 Cr-₹12 Cr-₹14 Cr-₹13 Cr-₹8 Cr-₹5 Cr
——————————————————————
₹790 Cr₹556 Cr₹722 Cr₹1158 Cr₹1009 Cr₹516 Cr₹548 Cr₹551 Cr₹139 Cr₹143 Cr₹188 Cr₹194 Cr₹283 Cr₹360 Cr₹287 Cr₹142 Cr₹92 Cr₹100 Cr₹98 Cr₹67 Cr₹88 Cr₹84 Cr
₹910 Cr₹743 Cr₹766 Cr₹791 Cr₹808 Cr₹1035 Cr₹1108 Cr₹767 Cr₹182 Cr₹170 Cr₹176 Cr₹172 Cr₹218 Cr₹198 Cr₹132 Cr₹47 Cr₹70 Cr₹70 Cr₹82 Cr₹84 Cr₹104 Cr₹108 Cr
₹15 Cr₹7 Cr₹13 Cr₹26 Cr₹26 Cr₹16 Cr₹242 Cr₹207 Cr₹118 Cr₹172 Cr₹162 Cr₹144 Cr₹234 Cr₹313 Cr₹129 Cr₹0₹0₹0₹0₹0₹0₹0
₹55 Cr₹55 Cr₹75 Cr₹69 Cr₹72 Cr₹127 Cr₹85 Cr₹133 Cr₹4 Cr₹7 Cr₹129 Cr₹128 Cr₹140 Cr₹12 Cr₹40 Cr₹12 Cr₹15 Cr₹14 Cr₹15 Cr₹20 Cr₹21 Cr₹30 Cr
₹1769 Cr₹1362 Cr₹1576 Cr₹2044 Cr₹1915 Cr₹1694 Cr₹1983 Cr₹1658 Cr₹444 Cr₹492 Cr₹655 Cr₹639 Cr₹875 Cr₹883 Cr₹588 Cr₹200 Cr₹177 Cr₹183 Cr₹195 Cr₹171 Cr₹214 Cr₹222 Cr
₹4259 Cr₹3049 Cr₹2776 Cr₹2983 Cr₹2635 Cr₹2285 Cr₹2285 Cr₹2400 Cr₹579 Cr₹589 Cr₹869 Cr₹879 Cr₹1096 Cr₹1203 Cr₹912 Cr₹457 Cr₹418 Cr₹397 Cr₹396 Cr₹362 Cr₹378 Cr₹366 Cr
₹25 Cr₹30 Cr₹24 Cr₹23 Cr₹159 Cr₹75 Cr₹93 Cr₹83 Cr₹80 Cr₹68 Cr₹58 Cr₹57 Cr₹52 Cr₹46 Cr₹35 Cr₹31 Cr₹29 Cr₹36 Cr₹37 Cr₹29 Cr₹25 Cr₹15 Cr
₹827 Cr₹654 Cr₹397 Cr₹352 Cr₹274 Cr₹176 Cr₹462 Cr₹804 Cr₹144 Cr₹174 Cr₹162 Cr₹146 Cr₹238 Cr₹319 Cr₹129 Cr₹0₹0₹0₹19 L₹54 L₹1 Cr₹2 Cr
——————————————————————
₹1445 Cr₹1188 Cr₹1149 Cr₹1195 Cr₹1100 Cr₹903 Cr₹781 Cr₹523 Cr₹227 Cr₹216 Cr₹211 Cr₹198 Cr₹231 Cr₹207 Cr₹110 Cr₹74 Cr₹80 Cr₹77 Cr₹87 Cr₹83 Cr₹81 Cr₹68 Cr
₹561 Cr₹420 Cr₹341 Cr₹401 Cr₹368 Cr₹281 Cr₹225 Cr₹123 Cr₹113 Cr₹105 Cr₹102 Cr₹109 Cr₹114 Cr₹78 Cr₹66 Cr₹55 Cr₹61 Cr₹58 Cr₹61 Cr₹59 Cr₹51 Cr₹42 Cr
₹883 Cr₹769 Cr₹808 Cr₹794 Cr₹732 Cr₹622 Cr₹557 Cr₹399 Cr₹114 Cr₹111 Cr₹109 Cr₹90 Cr₹117 Cr₹129 Cr₹44 Cr₹19 Cr₹18 Cr₹19 Cr₹25 Cr₹25 Cr₹30 Cr₹26 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹0₹0₹3 Cr₹3 Cr₹28 L₹1 Cr₹96 L₹2 Cr₹72 L
₹0₹33 Cr₹32 Cr₹30 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50 L₹50 L₹81 Cr₹0₹50 L₹59 L₹59 L₹9 L₹9 L
₹0₹33 Cr₹32 Cr₹30 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50 L₹50 L₹81 Cr₹0₹50 L₹59 L₹59 L₹9 L₹9 L
₹97 Cr₹73 Cr₹25 Cr₹56 Cr₹69 Cr₹67 Cr₹80 Cr₹79 Cr₹68 Cr₹88 Cr₹211 Cr₹205 Cr₹221 Cr₹68 Cr₹45 Cr₹4 Cr₹0₹0₹0₹0₹0₹0
₹42 Cr₹44 Cr₹74 Cr₹73 Cr₹27 Cr₹40 Cr₹101 Cr₹25 Cr₹1 Cr₹8 Cr₹6 Cr₹9 Cr₹8 Cr₹4 Cr₹1 Cr₹80 L₹0₹0₹0₹0₹0₹0
₹1023 Cr₹919 Cr₹939 Cr₹956 Cr₹828 Cr₹730 Cr₹738 Cr₹503 Cr₹183 Cr₹207 Cr₹326 Cr₹304 Cr₹348 Cr₹200 Cr₹91 Cr₹107 Cr₹22 Cr₹20 Cr₹27 Cr₹26 Cr₹32 Cr₹27 Cr
——————————————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹80 Cr₹0₹0₹0₹0₹0₹0₹0
₹323 Cr₹210 Cr₹246 Cr₹362 Cr₹226 Cr₹149 Cr₹137 Cr₹151 Cr₹31 Cr₹19 Cr₹24 Cr₹26 Cr₹101 Cr₹143 Cr₹69 Cr₹42 Cr₹47 Cr₹50 Cr₹67 Cr₹88 Cr₹107 Cr₹110 Cr
₹1153 Cr₹567 Cr₹386 Cr₹421 Cr₹374 Cr₹240 Cr₹361 Cr₹862 Cr₹208 Cr₹206 Cr₹216 Cr₹247 Cr₹294 Cr₹572 Cr₹518 Cr₹206 Cr₹139 Cr₹134 Cr₹152 Cr₹126 Cr₹116 Cr₹104 Cr
₹540 Cr₹229 Cr₹223 Cr₹210 Cr₹311 Cr₹410 Cr₹369 Cr₹263 Cr₹12 Cr₹20 Cr₹36 Cr₹34 Cr₹105 Cr₹116 Cr₹63 Cr₹21 Cr₹153 Cr₹123 Cr₹90 Cr₹91 Cr₹96 Cr₹109 Cr
₹783 Cr₹745 Cr₹667 Cr₹871 Cr₹807 Cr₹727 Cr₹604 Cr₹553 Cr₹47 Cr₹115 Cr₹120 Cr₹103 Cr₹55 Cr₹26 Cr₹7 Cr₹6 Cr₹0₹0₹0₹0₹0₹0
₹437 Cr₹379 Cr₹315 Cr₹163 Cr₹88 Cr₹28 Cr₹76 Cr₹68 Cr₹99 Cr₹22 Cr₹147 Cr₹166 Cr₹192 Cr₹147 Cr₹84 Cr₹74 Cr₹58 Cr₹70 Cr₹59 Cr₹30 Cr₹26 Cr₹17 Cr
₹3236 Cr₹2130 Cr₹1837 Cr₹2026 Cr₹1807 Cr₹1554 Cr₹1547 Cr₹1897 Cr₹396 Cr₹382 Cr₹543 Cr₹575 Cr₹747 Cr₹1003 Cr₹821 Cr₹349 Cr₹396 Cr₹377 Cr₹368 Cr₹335 Cr₹345 Cr₹340 Cr
₹1467 Cr₹769 Cr₹260 Cr-₹17 Cr-₹108 Cr-₹139 Cr-₹436 Cr₹238 Cr-₹48 Cr-₹111 Cr-₹111 Cr-₹64 Cr-₹128 Cr₹120 Cr₹233 Cr₹149 Cr₹219 Cr₹194 Cr₹174 Cr₹164 Cr₹132 Cr₹118 Cr
₹4259 Cr₹3049 Cr₹2776 Cr₹2983 Cr₹2635 Cr₹2285 Cr₹2285 Cr₹2400 Cr₹579 Cr₹589 Cr₹869 Cr₹879 Cr₹1096 Cr₹1203 Cr₹912 Cr₹457 Cr₹418 Cr₹397 Cr₹396 Cr₹362 Cr₹378 Cr₹366 Cr
₹72₹40₹29₹18₹75₹59-₹60₹5₹26₹21₹19₹30₹26₹107₹227₹185₹178₹159₹151₹143₹121₹105
₹72₹40₹29₹18₹15₹12-₹12₹1₹5₹4₹4₹6₹5₹21₹23₹19₹18₹16₹15₹14₹12₹10

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2010Sep 2009Sep 2008Sep 2007
₹239 Cr₹212 Cr₹156 Cr₹29 Cr₹86 Cr₹96 Cr-₹73 Cr-₹79 Cr₹19 Cr₹13 Cr-₹22 Cr₹18 Cr-₹285 Cr-₹10 Cr₹86 Cr₹19 Cr₹52 Cr₹23 Cr₹29 Cr₹69 Cr
₹213 Cr₹254 Cr₹251 Cr₹266 Cr₹138 Cr₹311 Cr₹419 Cr₹47 Cr₹5 Cr₹6 Cr₹30 Cr₹4 Cr₹157 Cr₹38 Cr₹18 Cr₹3 Cr₹30 L₹8 Cr₹8 Cr₹14 Cr
-₹342 Cr-₹551 Cr-₹301 Cr-₹282 Cr-₹108 Cr-₹156 Cr₹817 Cr-₹13 Cr₹18 Cr-₹9 Cr₹29 Cr₹5 Cr₹253 Cr-₹62 Cr-₹141 Cr-₹35 Cr-₹20 L₹22 Cr₹13 Cr-₹43 Cr
₹111 Cr-₹85 Cr₹106 Cr₹13 Cr₹117 Cr₹251 Cr₹1163 Cr-₹46 Cr₹42 Cr₹10 Cr₹36 Cr₹26 Cr₹126 Cr-₹35 Cr-₹36 Cr-₹13 Cr₹53 Cr₹53 Cr₹50 Cr₹40 Cr
₹84 Cr-₹88 Cr₹129 Cr₹13 Cr₹95 Cr₹303 Cr₹1137 Cr-₹72 Cr₹52 Cr₹4 Cr₹29 Cr₹28 Cr₹106 Cr-₹61 Cr-₹46 Cr-₹21 Cr₹40 Cr₹37 Cr₹20 Cr₹6 Cr
-₹57 Cr-₹47 Cr₹69 L₹19 Cr-₹71 Cr-₹32 Cr-₹328 Cr-₹357 Cr-₹5 Cr-₹4 Cr-₹19 Cr₹78 Cr-₹3 Cr-₹66 Cr-₹60 Cr-₹103 Cr-₹1 Cr₹2 Cr-₹8 Cr-₹2 Cr
₹197 Cr₹192 Cr-₹155 Cr-₹58 Cr-₹43 Cr-₹277 Cr-₹645 Cr₹629 Cr-₹54 Cr-₹11 Cr-₹10 Cr-₹100 Cr-₹115 Cr₹128 Cr₹117 Cr-₹8 Cr-₹7 Cr-₹7 Cr-₹13 Cr-₹9 Cr
₹224 Cr₹58 Cr-₹25 Cr-₹26 Cr-₹18 Cr-₹7 Cr₹164 Cr₹201 Cr-₹7 Cr-₹10 Cr-₹10 L₹6 Cr-₹12 Cr₹2 Cr₹11 Cr-₹132 Cr₹32 Cr₹32 Cr-₹16 L-₹5 Cr
₹214 Cr₹214 Cr₹200 Cr₹302 Cr₹357 Cr₹316 Cr₹206 Cr₹9 Cr₹16 Cr₹26 Cr₹28 Cr₹22 Cr₹34 Cr₹32 Cr₹21 Cr₹155 Cr₹123 Cr₹90 Cr₹91 Cr₹96 Cr
₹0₹0₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹90 Cr-₹58 Cr₹33 Cr-₹76 Cr-₹37 Cr₹48 Cr-₹54 Cr-₹4 Cr₹0₹0-₹1 Cr-₹92 L₹0₹40 L₹50 L-₹1 Cr₹0₹0₹0₹0
₹528 Cr₹214 Cr₹214 Cr₹200 Cr₹302 Cr₹357 Cr₹316 Cr₹206 Cr₹9 Cr₹16 Cr₹26 Cr₹28 Cr₹22 Cr₹34 Cr₹32 Cr₹21 Cr₹155 Cr₹123 Cr₹90 Cr₹91 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)803.00
Volume (₹)2.82 L
High (₹)809.70
Upper Circuit890.80
Low (₹)791.75
Lower Circuit728.90
Prev Close809.85
52W High (₹)1,103.00
Price795.40
52W Low (₹)444.30

Share Market Cap & Key Ratios Overview

M.Cap (₹)14374.00 Cr
Div. Yield (%)0.12
PE Ratio63.60
Debt to Equity0.64
Price to Book6.17
Book Value72.45
EPS (TTM)12.73
Face Value2.00
ROE (%)22.20

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ITINSE
BBOXNSE
SEDEMACNSE
TEJASNETNSE
KAVDEFENCE-BENSE
FROG-SMNSE
SHYAMTELNSE
UNIINFONSE
LTP
1W Low
1W High
Market cap (₹)
251.55-4.75 (-1.85%)
250.40
259.90
24,714Cr
795.4-5.75 (-0.72%)
791.75
845.90
14,374Cr
3313.6+165.8 (5.27%)
2980
3350
13,483Cr
511.3-7 (-1.35%)
507.20
527
9,295Cr
83+10.29 (14.15%)
71.89
86.46
494Cr
271.4-10.3 (-3.66%)
255.25
279.95
415Cr
11.18-0.22 (-1.93%)
10.30
11.55
13Cr
11.4+0.17 (1.51%)
10.90
11.48
12Cr

Black Box Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹163.63Cr; with other income of ₹14.7Cr, profit before interest and tax came to ₹109.13Cr. Interest expense was ₹48Cr; PBT before exceptional items stood at ₹61.13Cr. Cost mix (full year): raw materials ₹2341.55Cr; employee cost ₹2240.95Cr; depreciation ₹35.59Cr; other expenses ₹1569.57Cr. Basis: consolidated annual results.

Black Box Ltd Quaterly Results Key Takeaways

Black Box Ltd reported ₹1718.5Cr total income from operations in Jun 2026, softer than ₹1690.94Cr in Mar 2026 but higher than ₹1386.74Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹163.63Cr; with other income of ₹14.7Cr, profit before interest and tax came to ₹109.13Cr. Interest expense was ₹48Cr, taking profit before tax to ₹61.13Cr. After tax of ₹5.21Cr, profit after tax stood at ₹55.92Cr (vs ₹64.76Cr in Mar 2026 and ₹47.46Cr in Jun 2025).