/
/
/

Binny Mills Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
1%7%4%35%
----53%
-9%34%26%
0%0%0%0%

Peer Comparison

Symbol
DMART-A
TRENT-A
VMM-A
METROBRAND-A
ABLBL-A
AVL-A
MEDPLUS-A
ETHOSLTD-A
VMART-A
ABFRL-A
BINNYMILLS-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,786.7₹250136 Cr81.7913.1963.64₹2970 Cr
2,704₹148265 Cr81.969.7361.65₹1720 Cr
105.2₹49846 Cr55.890.553.4₹839 Cr
877₹24877 Cr61.213.4426.91₹411 Cr
78.93₹9756 Cr55.430.248.22₹171 Cr
628.9₹8069 Cr58.065.9814.14₹117 Cr
655.05₹7945 Cr37.752.7642.09₹220 Cr
2,591.4₹7141 Cr68.7510.5174.9₹95 Cr
772.4₹6271 Cr45.575.9356.64₹124 Cr
48.06₹5995 Cr-1.764.87-₹776 Cr
302.85₹75 Cr-11.22-74.5-₹19 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹144 Cr₹144 Cr₹144 Cr₹144 Cr₹144 Cr₹144 Cr₹5 L₹5 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹144 Cr₹0
-₹251 Cr-₹231 Cr-₹185 Cr-₹171 Cr-₹160 Cr-₹148 Cr-₹171 Cr-₹157 Cr-₹141 Cr-₹127 Cr₹27 Cr₹26 Cr₹25 Cr₹25 Cr₹25 Cr₹24 Cr₹24 Cr-₹23,098
-₹251 Cr-₹231 Cr-₹185 Cr-₹171 Cr-₹160 Cr-₹148 Cr-₹171 Cr-₹157 Cr-₹141 Cr-₹127 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹88 L₹13 L-₹23,098
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹0
-₹248 Cr-₹229 Cr-₹182 Cr-₹167 Cr-₹156 Cr-₹145 Cr-₹167 Cr-₹154 Cr-₹138 Cr-₹124 Cr₹171 Cr₹170 Cr₹169 Cr₹169 Cr₹170 Cr₹169 Cr₹168 Cr₹5 L
₹145 Cr₹146 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616
-₹51 L-₹2 Cr-₹2 Cr-₹34 L-₹23 L-₹52 L-₹38 L-₹30 L-₹20 L-₹17 L-₹11 L-₹10 L-₹10 L-₹2 L-₹4 L-₹5 L₹0₹0
₹34 Cr₹33 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0
₹40 L₹7 L₹14 L₹15 L₹14 L₹13 L₹12 L₹12 L₹10 L₹12 L₹17 L₹17 L₹20 L₹12 L₹21 L₹31 L₹0₹0
₹178 Cr₹176 Cr₹139 Cr₹141 Cr₹141 Cr₹140 Cr₹140 Cr₹141 Cr₹141 Cr₹141 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹4 Cr₹62,616₹62,616
₹1 Cr₹55 L₹74 L₹92 L₹2 Cr₹1 Cr₹70 L₹79 L₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹88 L₹90 L₹82 L₹50 L₹1 Cr₹0
₹1 Cr₹1 Cr₹6 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹169 Cr₹155 Cr₹93 L₹92 L₹59 L₹56 L₹59 L₹61 L₹42 L₹5,515
₹239 Cr₹227 Cr₹214 Cr₹201 Cr₹189 Cr₹176 Cr₹197 Cr₹182 Cr₹66,000₹5 L₹7 L₹6 L₹5 L₹9 L₹25 L₹13 L₹2 L₹0
₹241 Cr₹228 Cr₹220 Cr₹203 Cr₹191 Cr₹178 Cr₹198 Cr₹184 Cr₹171 Cr₹157 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹5,515
₹171 Cr₹176 Cr₹178 Cr₹177 Cr₹176 Cr₹173 Cr₹171 Cr₹171 Cr₹173 Cr₹174 Cr₹175 Cr₹174 Cr₹173 Cr₹174 Cr₹175 Cr₹174 Cr₹169 Cr₹5 L
₹28 L₹27 L₹26 L₹24 L₹23 L₹22 L₹21 L₹20 L₹18 L₹17 L₹0₹0₹0₹0₹0₹0₹0₹0
₹145 Cr₹146 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹141 Cr₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616₹62,616
₹22 L₹20 L₹20 L₹16 L₹14 L₹14 L₹13 L₹13 L₹13 L₹13 L₹156 Cr₹156 Cr₹156 Cr₹155 Cr₹156 Cr₹156 Cr₹156 Cr₹0
₹19 L₹19 L₹17 L₹13 L₹12 L₹12 L₹11 L₹8 L₹6 L₹3 L₹14 L₹11 L₹8 L₹7 L₹74 L₹72 L₹69 L₹0
₹3 L₹1 L₹3 L₹3 L₹2 L₹2 L₹3 L₹5 L₹8 L₹10 L₹155 Cr₹155 Cr₹155 Cr₹155 Cr₹156 Cr₹156 Cr₹155 Cr₹0
₹0₹0₹0₹0₹0₹0₹155 Cr₹155 Cr₹155 Cr₹155 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹155 Cr₹155 Cr₹155 Cr₹155 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹8 Cr₹11 Cr₹13 Cr₹15 Cr₹9 Cr₹7 Cr₹6 Cr₹5 Cr₹6 Cr₹6 Cr₹10 L₹10 L₹9 L₹9 L₹8 L₹4 L₹0₹0
-₹2 Cr₹11 L₹17 L₹2 Cr₹3 Cr₹3 Cr₹4 Cr₹4 Cr₹5 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹165 Cr₹170 Cr₹169 Cr₹173 Cr₹168 Cr₹165 Cr₹165 Cr₹165 Cr₹167 Cr₹167 Cr₹156 Cr₹156 Cr₹156 Cr₹155 Cr₹156 Cr₹156 Cr₹155 Cr₹0
₹2 Cr₹1 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹99 L₹59 L₹71 L₹0
₹66 L₹36 L₹33 L₹42 L₹1 Cr₹91 L₹71 L₹54 L₹42 L₹44 L₹71 L₹51 L₹37 L₹43 L₹47 L₹53 L₹46 L₹0
₹3 Cr₹4 Cr₹7 Cr₹1 Cr₹4 Cr₹3 Cr₹1 Cr₹57 L₹1 Cr₹2 Cr₹2 Cr₹1 Cr₹38 L₹24 L₹23 L₹27 L₹24 L₹5 L
₹1 Cr₹49 L₹8 L₹4 L₹34,000₹52,000₹25,000₹23,000₹2 L₹3 L₹4 L₹1 L₹30,603₹49,027₹32,271₹39,218₹0₹0
₹4 L₹4 L₹2 L₹8 L₹3 L₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹15 Cr₹15 Cr₹15 Cr₹17 Cr₹17 Cr₹17 Cr₹13 Cr₹0
₹7 Cr₹6 Cr₹9 Cr₹3 Cr₹7 Cr₹8 Cr₹7 Cr₹6 Cr₹7 Cr₹7 Cr₹19 Cr₹18 Cr₹17 Cr₹18 Cr₹19 Cr₹18 Cr₹14 Cr₹5 L
-₹235 Cr-₹222 Cr-₹211 Cr-₹200 Cr-₹184 Cr-₹170 Cr-₹192 Cr-₹178 Cr-₹164 Cr-₹150 Cr₹17 Cr₹16 Cr₹16 Cr₹17 Cr₹18 Cr₹17 Cr₹12 Cr₹5 L
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹50,506
₹171 Cr₹176 Cr₹178 Cr₹177 Cr₹176 Cr₹173 Cr₹171 Cr₹171 Cr₹173 Cr₹174 Cr₹175 Cr₹174 Cr₹173 Cr₹174 Cr₹175 Cr₹174 Cr₹169 Cr₹5 L
-₹960-₹885-₹570-₹525-₹491-₹455-₹525-₹483-₹434-₹389₹19₹17₹15₹15₹16₹13₹36₹9
-₹960-₹885-₹570-₹525-₹491-₹455-₹525-₹483-₹434-₹389₹19₹17₹15₹15₹16₹13₹36₹9

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
-₹17 Cr-₹13 Cr-₹15 Cr-₹10 Cr-₹10 Cr₹23 Cr-₹13 Cr-₹15 Cr-₹14 Cr-₹15 Cr₹98 L₹96 L₹12 L-₹13 L₹1 Cr₹90 L₹16 L
-₹4 Cr-₹3 Cr-₹3 Cr-₹4 Cr-₹3 Cr-₹37 Cr-₹4 Cr-₹2 Cr-₹2 Cr-₹2 Cr₹3 L₹2 L₹1 L₹17 L₹3 L₹3 L₹1 L
₹18 Cr₹43 Cr₹21 Cr₹8 Cr₹13 Cr₹13 Cr₹15 Cr₹17 Cr₹14 Cr₹15 Cr₹7 L₹25 L₹24 L₹35 L-₹1 Cr-₹66 L-₹21 L
-₹3 Cr₹27 Cr₹4 Cr-₹6 Cr-₹74 L-₹1 Cr-₹1 Cr-₹1 Cr-₹2 Cr-₹2 Cr₹1 Cr₹1 Cr₹37 L₹40 L₹30 L₹26 L-₹4 L
-₹4 Cr₹26 Cr₹3 Cr-₹7 Cr-₹1 Cr-₹2 Cr-₹2 Cr-₹2 Cr-₹3 Cr-₹2 Cr₹75 L₹91 L₹25 L-₹2 L-₹2 L₹21 L-₹4 L
₹5 Cr-₹2 Cr₹1 Cr₹7 Cr₹2 Cr₹1 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr-₹50 L-₹1 Cr-₹11 L₹3 L-₹2 L-₹18 L₹0
-₹1 Cr-₹29 Cr₹0₹0₹0₹0-₹2 Cr-₹1 Cr₹0-₹29 L₹0₹0₹0-₹48,043₹0-₹38,671₹0
-₹5 L-₹4 Cr₹4 Cr₹19 L₹29 L-₹54 L₹50 L₹4 L₹8 L-₹4 L₹25 L-₹14 L₹15 L₹76,726-₹4 L₹3 L-₹4 L
₹72 L₹5 Cr₹1 Cr₹83 L₹54 L₹1 Cr₹57 L₹53 L₹45 L₹49 L₹24 L₹38 L₹24 L₹23 L₹27 L₹24 L₹28 L
₹67 L₹72 L₹5 Cr₹1 Cr₹83 L₹54 L₹1 Cr₹57 L₹53 L₹45 L₹49 L₹24 L₹38 L₹24 L₹23 L₹27 L₹24 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)302.00
Volume (₹)137.00
High (₹)302.85
Upper Circuit302.85
Low (₹)302.00
Lower Circuit274.05
Prev Close288.45
52W High (₹)378.80
Price302.85
52W Low (₹)169.35

Share Market Cap & Key Ratios Overview

M.Cap (₹)74.51 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-0.58
Price to Book-0.33
Book Value-960.06
EPS (TTM)-74.58
Face Value10.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
DMART-ANSE
TRENT-ANSE
VMM-ANSE
METROBRAND-ANSE
ABLBL-ANSE
AVL-ANSE
MEDPLUS-ANSE
ETHOSLTD-ANSE
VMART-ANSE
ABFRL-ANSE
BINNYMILLS-XNSE
LTP
1W Low
1W High
Market cap (₹)
3786.7+48.7 (1.30%)
3732.10
3865.95
2,50,136Cr
2704-74.05 (-2.67%)
2699.60
2845.50
1,48,265Cr
105.2+4.2 (4.16%)
100.65
108.20
49,846Cr
877-63 (-6.70%)
874
949.95
24,877Cr
78.93-2.13 (-2.63%)
77.90
82.25
9,756Cr
628.9-8.2 (-1.29%)
617.65
644
8,069Cr
655.05-4.45 (-0.67%)
652.20
675
7,945Cr
2591.4-54.5 (-2.06%)
2556.65
2747
7,141Cr
772.4-35.25 (-4.36%)
760.40
817.25
6,271Cr
48.06-2.09 (-4.17%)
47.95
51.44
5,995Cr
302.85+53.6 (21.50%)
261.70
302.85
75Cr

Binny Mills Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Binny Mills Ltd Quaterly Results Key Takeaways