Billionbrains Garage Ventures Share Price
194.62+4.38 (+2.30%)
+48.24% past 1 Year
Financial overview
Compounded Sales Growth
Compounded Profit Growth
Stock Price CAGR
Return on Equity
CAGR%
Sales
Profits
Returns
ROE
| 10Y | 5Y | 3Y | TTM |
|---|---|---|---|
| - | - | 60% | 19% |
| - | - | 66% | 14% |
| - | - | - | - |
| 17% | 17% | 18% | 30% |
Peer Comparison
Symbol
GROWW
PAYTM
POLICYBZR
PINELABS
STYL
CCAVENUE
TURTLEMINT
MOBIKWIK
RNFI-SM
MOS-ST
| Price | M.Cap (₹) | PE Ratio | EPS (₹) | EV/EBITDA | Annual PAT |
|---|---|---|---|---|---|
| 194.69 | ₹119324 Cr | 48.91 | 1.17 | 3.98 | ₹2083 Cr |
| 1,697 | ₹104261 Cr | 160.4 | 3.44 | 18.44 | ₹553 Cr |
| 1,846.5 | ₹85377 Cr | 114.1 | 3.52 | 19.25 | ₹671 Cr |
| 165.37 | ₹18058 Cr | 141.86 | 0.17 | 3.51 | ₹113 Cr |
| 382.5 | ₹6264 Cr | 23.74 | 3.73 | 19.02 | ₹240 Cr |
| 15.93 | ₹5384 Cr | 18.32 | 0.22 | 1.11 | ₹299 Cr |
| 144.69 | ₹4245 Cr | — | -1.28 | -5.71 | -₹184 Cr |
| 192.72 | ₹1499 Cr | — | 0.97 | 0.25 | -₹62 Cr |
| 308 | ₹760 Cr | 26.78 | 1.81 | 17.9 | ₹32 Cr |
| 7.55 | ₹203 Cr | 11.24 | 0.16 | 0.88 | ₹19 Cr |
Profit & Loss
Consolidated
Standalone
Quarterly
Yearly
₹
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
| Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| ₹1501 Cr | ₹1505 Cr | ₹1216 Cr | ₹1019 Cr | ₹904 Cr | ₹801 Cr | ₹975 Cr | ₹1125 Cr |
| ₹47 Cr | ₹30 Cr | ₹45 Cr | ₹52 Cr | ₹44 Cr | ₹49 Cr | ₹30 Cr | ₹35 Cr |
| ₹1549 Cr | ₹1536 Cr | ₹1261 Cr | ₹1071 Cr | ₹948 Cr | ₹850 Cr | ₹1004 Cr | ₹1160 Cr |
| ₹548 Cr | ₹591 Cr | ₹505 Cr | ₹422 Cr | ₹428 Cr | ₹419 Cr | -₹34 Cr | ₹581 Cr |
| ₹1018 Cr | ₹969 Cr | ₹765 Cr | ₹656 Cr | ₹527 Cr | ₹437 Cr | ₹1045 Cr | ₹585 Cr |
| ₹7 Cr | ₹8 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹9 Cr |
| ₹993 Cr | ₹936 Cr | ₹746 Cr | ₹638 Cr | ₹504 Cr | ₹414 Cr | ₹1022 Cr | ₹570 Cr |
| ₹736 Cr | ₹687 Cr | ₹548 Cr | ₹472 Cr | ₹379 Cr | ₹310 Cr | ₹758 Cr | ₹420 Cr |
Balance Sheet
Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| — | — | — | — |
| ₹1248 Cr | ₹410 Cr | ₹65 Cr | ₹65 Cr |
| ₹234 Cr | ₹202 Cr | ₹161 Cr | ₹137 Cr |
| ₹8170 Cr | ₹4244 Cr | ₹2317 Cr | ₹3115 Cr |
| ₹8170 Cr | ₹4244 Cr | ₹2317 Cr | ₹3115 Cr |
| ₹9651 Cr | ₹4855 Cr | ₹2543 Cr | ₹3317 Cr |
| ₹15 Cr | ₹211 Cr | ₹0 | ₹0 |
| -₹10 Cr | -₹15 Cr | -₹44 Cr | -₹87 L |
| ₹61 Cr | ₹9 Cr | ₹12 Cr | ₹20 Cr |
| ₹18 Cr | ₹9 Cr | ₹114 Cr | ₹4 Cr |
| ₹83 Cr | ₹214 Cr | ₹82 Cr | ₹24 Cr |
| — | — | — | — |
| ₹8057 Cr | ₹4562 Cr | ₹3916 Cr | ₹1373 Cr |
| ₹468 Cr | ₹83 Cr | ₹66 Cr | ₹84 Cr |
| ₹209 Cr | ₹334 Cr | ₹24 Cr | ₹0 |
| ₹31 Cr | ₹12 Cr | ₹1343 Cr | ₹9 Cr |
| ₹8766 Cr | ₹4992 Cr | ₹5349 Cr | ₹1467 Cr |
| ₹18501 Cr | ₹10061 Cr | ₹7974 Cr | ₹4807 Cr |
| ₹813 Cr | ₹404 Cr | ₹100 Cr | ₹8 Cr |
| ₹224 Cr | ₹544 Cr | ₹24 Cr | ₹0 |
| — | — | — | — |
| ₹1564 Cr | ₹436 Cr | ₹424 Cr | ₹337 Cr |
| ₹72 Cr | ₹34 Cr | ₹28 Cr | ₹16 Cr |
| ₹1492 Cr | ₹402 Cr | ₹396 Cr | ₹321 Cr |
| ₹0 | ₹0 | ₹0 | ₹9 L |
| ₹1900 Cr | ₹381 Cr | ₹739 Cr | ₹361 Cr |
| ₹1900 Cr | ₹381 Cr | ₹739 Cr | ₹361 Cr |
| ₹758 Cr | ₹648 Cr | ₹457 Cr | ₹112 Cr |
| ₹15 Cr | ₹3 Cr | ₹20 L | ₹34 L |
| ₹4164 Cr | ₹1434 Cr | ₹1592 Cr | ₹794 Cr |
| — | — | — | — |
| ₹738 Cr | ₹1526 Cr | ₹710 Cr | ₹891 Cr |
| ₹277 Cr | ₹97 Cr | ₹69 Cr | ₹36 Cr |
| ₹8339 Cr | ₹4256 Cr | ₹3682 Cr | ₹1661 Cr |
| ₹711 Cr | ₹512 Cr | ₹65 Cr | ₹14 Cr |
| ₹4272 Cr | ₹2236 Cr | ₹1855 Cr | ₹1411 Cr |
| ₹14337 Cr | ₹8627 Cr | ₹6382 Cr | ₹4013 Cr |
| ₹5571 Cr | ₹3635 Cr | ₹1033 Cr | ₹2547 Cr |
| ₹18501 Cr | ₹10061 Cr | ₹7974 Cr | ₹4807 Cr |
| ₹15 | ₹25 | ₹1,128 | ₹1,517 |
| ₹15 | ₹22 | ₹13 | ₹18 |
Cash Flow
Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent of Subsidiaries under liquidations
Effect of Foreign Exchange Fluctuations
Closing Cash & Cash Equivalent
| Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ₹2824 Cr | ₹2465 Cr | -₹618 Cr | ₹504 Cr |
| ₹141 Cr | ₹22 Cr | ₹1214 Cr | -₹116 Cr |
| -₹2253 Cr | -₹1544 Cr | ₹571 Cr | ₹209 Cr |
| ₹712 Cr | ₹943 Cr | ₹1166 Cr | ₹597 Cr |
| -₹21 Cr | -₹962 Cr | ₹885 Cr | ₹548 Cr |
| -₹1351 Cr | ₹140 Cr | -₹911 Cr | -₹371 Cr |
| ₹2175 Cr | ₹876 Cr | ₹4 Cr | -₹5 Cr |
| ₹804 Cr | ₹53 Cr | -₹22 Cr | ₹172 Cr |
| ₹361 Cr | ₹308 Cr | ₹329 Cr | ₹150 Cr |
| ₹0 | ₹0 | -₹27 L | ₹0 |
| ₹20 L | ₹5 L | ₹2 Cr | ₹7 Cr |
| ₹1165 Cr | ₹361 Cr | ₹308 Cr | ₹329 Cr |
Fundamental Ratios
Consolidated
Standalone
No results found