/
/
/

Bedmutha Industries Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
12%24%17%29%
--38%19%
15%23%12%-26%
-42%13%17%19%

Peer Comparison

Symbol
TATASTEEL
SAIL
WELCORP
JSL
APLAPOLLO
SHYAMMETL
RATNAMANI
JINDALSAW
SARDAEN
USHAMART
BEDMUTHA
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
188.02₹238122 Cr21.581.8619.13₹10794 Cr
184₹76663 Cr17.943.9825.13₹3373 Cr
2,692.2₹73757 Cr31.9439.67102.49₹1613 Cr
738.95₹62524 Cr19.259.3452.88₹3193 Cr
2,184.8₹60927 Cr49.579.4752.76₹1203 Cr
1,097.9₹30896 Cr27.5112.474₹1070 Cr
2,815.5₹19698 Cr45.511.7281.19₹483 Cr
283.1₹18715 Cr28.641.6320.24₹973 Cr
499.45₹17829 Cr15.781341.95₹1106 Cr
523.2₹16301 Cr32.154.6520.62₹466 Cr
106₹327 Cr19.562.1512.88₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Revaluation reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
———————————————————
₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹12 Cr₹9 Cr₹9 Cr₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹0₹0₹0₹0₹3 Cr₹0₹0₹0₹0
₹113 Cr₹88 Cr₹67 Cr₹54 Cr₹45 Cr-₹186 Cr-₹116 Cr-₹45 Cr₹42 Cr₹70 Cr₹100 Cr₹105 Cr₹103 Cr₹102 Cr₹103 Cr₹17 Cr₹10 Cr₹4 Cr₹4 Cr
₹113 Cr₹88 Cr₹67 Cr₹54 Cr₹45 Cr-₹186 Cr-₹116 Cr-₹45 Cr₹42 Cr₹70 Cr₹100 Cr₹105 Cr₹103 Cr₹102 Cr₹103 Cr₹17 Cr₹10 Cr₹4 Cr₹4 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹9 L₹19 L₹28 L₹0₹0₹0
₹145 Cr₹120 Cr₹100 Cr₹87 Cr₹77 Cr-₹162 Cr-₹91 Cr-₹21 Cr₹66 Cr₹92 Cr₹121 Cr₹126 Cr₹124 Cr₹124 Cr₹127 Cr₹29 Cr₹19 Cr₹13 Cr₹7 Cr
₹0₹0₹0₹0₹0-₹12 L-₹22 L-₹37 L₹4 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr₹4 Cr₹2 Cr₹0₹15 L-₹23 L
₹139 Cr₹148 Cr₹151 Cr₹168 Cr₹201 Cr₹212 Cr₹225 Cr₹243 Cr₹247 Cr₹217 Cr₹179 Cr₹112 Cr₹66 Cr₹11 Cr₹8 Cr₹84 Cr₹38 Cr₹36 Cr₹24 Cr
₹9 L₹49 L₹5 Cr₹4 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹9 Cr₹10 Cr₹11 Cr₹11 Cr₹12 Cr₹11 Cr₹12 Cr₹9 Cr₹8 Cr₹5 Cr
₹0₹0₹0₹0₹0₹40,000₹2 L₹2 L₹3 L₹3 L₹1 Cr₹5 Cr₹4 Cr₹3 Cr₹4 Cr₹3 Cr₹2 Cr₹1 Cr₹65 L
₹91 Cr₹47 Cr₹23 Cr₹23 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹27 Cr₹10 Cr₹5 Cr₹52 Cr₹2 L₹19 L₹19 L₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹25 Cr₹44 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹6 Cr₹1 Cr₹0₹0₹0₹0
₹231 Cr₹195 Cr₹179 Cr₹195 Cr₹225 Cr₹234 Cr₹247 Cr₹263 Cr₹279 Cr₹261 Cr₹239 Cr₹180 Cr₹81 Cr₹31 Cr₹25 Cr₹98 Cr₹50 Cr₹46 Cr₹29 Cr
———————————————————
₹191 Cr₹155 Cr₹117 Cr₹95 Cr₹54 Cr₹19 Cr₹32 Cr₹98 Cr₹162 Cr₹134 Cr₹119 Cr₹52 Cr₹86 Cr₹24 Cr₹35 Cr₹35 Cr₹0₹0₹0
₹19 Cr₹22 Cr₹33 Cr₹42 Cr₹41 Cr₹46 Cr₹74 Cr₹57 Cr₹26 Cr₹23 Cr₹11 Cr₹27 Cr₹11 Cr₹12 Cr₹12 Cr₹4 Cr₹10 Cr₹11 Cr₹3 Cr
₹62 Cr₹66 Cr₹65 Cr₹65 Cr₹59 Cr₹244 Cr₹241 Cr₹201 Cr₹125 Cr₹97 Cr₹60 Cr₹47 Cr₹39 Cr₹67 Cr₹37 Cr₹0₹0₹0₹0
₹7 Cr₹8 Cr₹7 Cr₹6 Cr₹10 Cr₹97 Cr₹70 Cr₹14 Cr₹13 Cr₹46 L₹72 L₹1 Cr₹5 Cr₹61 L₹4 Cr₹6 Cr₹4 Cr₹1 Cr₹25 L
₹279 Cr₹250 Cr₹221 Cr₹209 Cr₹164 Cr₹407 Cr₹416 Cr₹369 Cr₹326 Cr₹255 Cr₹191 Cr₹127 Cr₹142 Cr₹103 Cr₹88 Cr₹45 Cr₹14 Cr₹12 Cr₹4 Cr
₹655 Cr₹566 Cr₹499 Cr₹490 Cr₹466 Cr₹479 Cr₹572 Cr₹611 Cr₹675 Cr₹615 Cr₹557 Cr₹440 Cr₹354 Cr₹263 Cr₹243 Cr₹175 Cr₹83 Cr₹71 Cr₹40 Cr
₹67 Cr₹61 Cr₹62 Cr₹24 Cr₹26 Cr₹43 Cr₹67 Cr₹87 Cr₹113 Cr₹16 Cr₹14 Cr₹2 Cr₹3 Cr₹6 Cr₹36 Cr₹34 Cr₹11 Cr₹8 Cr₹12 Cr
₹217 Cr₹235 Cr₹251 Cr₹276 Cr₹306 Cr₹505 Cr₹509 Cr₹482 Cr₹398 Cr₹333 Cr₹250 Cr₹184 Cr₹119 Cr₹93 Cr₹61 Cr₹95 Cr₹47 Cr₹45 Cr₹29 Cr
———————————————————
₹508 Cr₹466 Cr₹428 Cr₹416 Cr₹409 Cr₹394 Cr₹396 Cr₹395 Cr₹337 Cr₹333 Cr₹149 Cr₹141 Cr₹137 Cr₹90 Cr₹85 Cr₹54 Cr₹40 Cr₹31 Cr₹13 Cr
₹328 Cr₹310 Cr₹284 Cr₹253 Cr₹220 Cr₹185 Cr₹156 Cr₹122 Cr₹96 Cr₹68 Cr₹48 Cr₹37 Cr₹35 Cr₹30 Cr₹25 Cr₹20 Cr₹16 Cr₹14 Cr₹7 Cr
₹179 Cr₹156 Cr₹144 Cr₹163 Cr₹189 Cr₹208 Cr₹240 Cr₹273 Cr₹241 Cr₹265 Cr₹101 Cr₹103 Cr₹102 Cr₹61 Cr₹60 Cr₹34 Cr₹24 Cr₹18 Cr₹6 Cr
₹38 Cr₹25 Cr₹35 Cr₹38 Cr₹34 Cr₹44 Cr₹40 Cr₹37 Cr₹83 Cr₹58 Cr₹207 Cr₹143 Cr₹59 Cr₹12 Cr₹4 Cr₹3 Cr₹0₹34 L₹41 L
₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹19 L₹16 L₹10 L
₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹19 L₹16 L₹10 L
₹11 Cr₹12 Cr₹11 Cr₹15 Cr₹15 Cr₹36 Cr₹39 Cr₹31 Cr₹39 Cr₹11 Cr₹14 Cr₹9 Cr₹16 Cr₹13 Cr₹13 Cr₹0₹0₹0₹0
₹58 L₹58 L₹57 L₹58 L₹52 L₹50 L₹3 L₹21 L₹25 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹235 Cr₹198 Cr₹195 Cr₹221 Cr₹241 Cr₹292 Cr₹324 Cr₹346 Cr₹369 Cr₹339 Cr₹326 Cr₹257 Cr₹180 Cr₹88 Cr₹78 Cr₹38 Cr₹24 Cr₹18 Cr₹6 Cr
———————————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹39 L₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹74 Cr₹62 Cr₹74 Cr₹64 Cr₹40 Cr₹41 Cr₹32 Cr₹34 Cr₹102 Cr₹96 Cr₹92 Cr₹55 Cr₹45 Cr₹52 Cr₹45 Cr₹43 Cr₹16 Cr₹19 Cr₹12 Cr
₹140 Cr₹105 Cr₹70 Cr₹60 Cr₹62 Cr₹50 Cr₹44 Cr₹75 Cr₹122 Cr₹98 Cr₹63 Cr₹44 Cr₹66 Cr₹65 Cr₹74 Cr₹49 Cr₹22 Cr₹17 Cr₹12 Cr
₹13 Cr₹12 Cr₹17 Cr₹10 Cr₹13 Cr₹13 Cr₹13 Cr₹34 Cr₹25 Cr₹19 Cr₹30 Cr₹19 Cr₹13 Cr₹18 Cr₹2 Cr₹9 Cr₹7 Cr₹6 Cr₹5 Cr
₹182 Cr₹181 Cr₹137 Cr₹127 Cr₹102 Cr₹75 Cr₹151 Cr₹104 Cr₹47 Cr₹24 Cr₹14 Cr₹11 Cr₹8 Cr₹5 Cr₹3 Cr₹1 Cr₹5 Cr₹5 Cr₹2 Cr
₹11 Cr₹8 Cr₹8 Cr₹8 Cr₹8 Cr₹7 Cr₹7 Cr₹18 Cr₹10 Cr₹38 Cr₹31 Cr₹51 Cr₹38 Cr₹25 Cr₹33 Cr₹32 Cr₹9 Cr₹6 Cr₹3 Cr
₹420 Cr₹367 Cr₹305 Cr₹270 Cr₹225 Cr₹187 Cr₹248 Cr₹265 Cr₹306 Cr₹276 Cr₹229 Cr₹180 Cr₹170 Cr₹164 Cr₹157 Cr₹135 Cr₹59 Cr₹53 Cr₹34 Cr
₹141 Cr₹117 Cr₹84 Cr₹61 Cr₹61 Cr-₹220 Cr-₹169 Cr-₹104 Cr-₹20 Cr₹20 Cr₹39 Cr₹53 Cr₹28 Cr₹61 Cr₹68 Cr₹90 Cr₹44 Cr₹41 Cr₹30 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹80 L₹2 Cr₹2 Cr₹3 Cr₹11 Cr₹9 Cr₹2 Cr₹64 L₹11 L₹6 L
₹655 Cr₹566 Cr₹499 Cr₹490 Cr₹466 Cr₹479 Cr₹572 Cr₹611 Cr₹675 Cr₹615 Cr₹557 Cr₹440 Cr₹354 Cr₹263 Cr₹243 Cr₹175 Cr₹83 Cr₹71 Cr₹40 Cr
₹45₹37₹31₹27₹24-₹66-₹37-₹8₹27₹43₹57₹59₹57₹53₹55₹22₹21₹15₹21
₹45₹37₹31₹27₹24-₹66-₹37-₹8₹27₹43₹57₹59₹57₹53₹55₹22₹16₹11₹8

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹25 Cr₹21 Cr₹13 Cr₹9 Cr₹197 Cr-₹71 Cr-₹70 Cr-₹91 Cr-₹36 Cr-₹41 Cr-₹12 Cr₹2 Cr₹4 Cr₹67 L₹9 Cr₹19 Cr₹11 Cr₹5 Cr₹7 L
₹55 Cr₹59 Cr₹64 Cr₹64 Cr-₹166 Cr₹97 Cr₹97 Cr₹92 Cr₹84 Cr₹58 Cr₹29 Cr₹18 Cr₹17 Cr₹21 Cr₹14 Cr₹12 Cr₹7 Cr₹7 Cr₹4 Cr
₹30 Cr-₹6 Cr-₹4 Cr-₹2 Cr₹27 Cr₹52 Cr-₹4 Cr₹5 Cr-₹18 Cr-₹32 Cr₹11 Cr₹29 Cr-₹7 Cr-₹2 Cr-₹40 Cr-₹47 Cr-₹4 Cr-₹4 Cr-₹2 Cr
₹109 Cr₹74 Cr₹72 Cr₹71 Cr₹59 Cr₹77 Cr₹23 Cr₹7 Cr₹30 Cr-₹14 Cr₹28 Cr₹49 Cr₹13 Cr₹20 Cr-₹16 Cr-₹16 Cr₹14 Cr₹8 Cr₹2 Cr
₹109 Cr₹74 Cr₹72 Cr₹71 Cr₹58 Cr₹77 Cr₹23 Cr₹7 Cr₹29 Cr-₹14 Cr₹28 Cr₹48 Cr₹13 Cr₹17 Cr-₹20 Cr-₹21 Cr₹13 Cr₹7 Cr₹1 Cr
-₹56 Cr-₹28 Cr-₹8 Cr-₹11 Cr-₹5 Cr-₹3 Cr-₹2 Cr-₹11 Cr-₹30 Cr-₹36 Cr-₹75 Cr-₹87 Cr-₹88 Cr-₹15 Cr-₹33 Cr-₹18 Cr-₹9 Cr-₹10 Cr-₹2 Cr
-₹52 Cr-₹51 Cr-₹57 Cr-₹62 Cr-₹53 Cr-₹74 Cr-₹42 Cr₹14 Cr₹6 Cr₹39 Cr₹58 Cr₹47 Cr₹71 Cr₹5 Cr₹47 Cr₹39 Cr-₹2 Cr₹5 Cr₹4 Cr
₹1 Cr-₹5 Cr₹7 Cr-₹3 Cr-₹40 L₹34 L-₹21 Cr₹9 Cr₹6 Cr-₹11 Cr₹11 Cr₹9 Cr-₹5 Cr₹7 Cr-₹5 Cr-₹36 L₹2 Cr₹2 Cr₹3 Cr
₹12 Cr₹17 Cr₹10 Cr₹13 Cr₹13 Cr₹13 Cr₹34 Cr₹25 Cr₹19 Cr₹30 Cr₹19 Cr₹11 Cr₹18 Cr₹11 Cr₹7 Cr₹8 Cr₹5 Cr₹4 Cr₹1 Cr
₹13 Cr₹12 Cr₹17 Cr₹10 Cr₹13 Cr₹13 Cr₹13 Cr₹34 Cr₹25 Cr₹19 Cr₹30 Cr₹19 Cr₹13 Cr₹18 Cr₹2 Cr₹7 Cr₹7 Cr₹6 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)104.96
Volume (₹)527.00
High (₹)108.00
Upper Circuit115.37
Low (₹)102.10
Lower Circuit94.41
Prev Close104.89
52W High (₹)144.00
Price106.00
52W Low (₹)94.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)327.16 Cr
Div. Yield (%)0.00
PE Ratio19.56
Debt to Equity1.50
Price to Book3.60
Book Value45.03
EPS (TTM)5.18
Face Value10.00
ROE (%)18.68

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATASTEELNSE
SAILNSE
WELCORPNSE
JSLNSE
APLAPOLLONSE
SHYAMMETLNSE
RATNAMANINSE
JINDALSAWNSE
SARDAENNSE
USHAMARTNSE
BEDMUTHANSE
LTP
1W Low
1W High
Market cap (₹)
188.02+2.48 (1.34%)
183.10
191.80
2,38,122Cr
184+6.67 (3.76%)
174
191.36
76,663Cr
2692.2+32.1 (1.21%)
2666.20
2836
73,757Cr
738.95-12 (-1.60%)
737
766.85
62,524Cr
2184.8-85.3 (-3.76%)
2158.20
2229
60,927Cr
1097.9-2.1 (-0.19%)
1071
1148
30,896Cr
2815.5-43.6 (-1.52%)
2756
2861.10
19,698Cr
283.1-6.4 (-2.21%)
281.95
296.55
18,715Cr
499.45-6.5 (-1.28%)
496.80
511.40
17,829Cr
523.2+16 (3.15%)
505.20
542.60
16,301Cr
106+1.26 (1.20%)
100.50
108
327Cr

Bedmutha Industries Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹20.97Cr; with other income of ₹3.21Cr, profit before interest and tax came to ₹15.54Cr. Interest expense was ₹8.62Cr; PBT before exceptional items stood at ₹6.93Cr. Cost mix (full year): raw materials ₹910.05Cr; employee cost ₹16.91Cr; depreciation ₹5.42Cr; other expenses ₹523.67Cr. Basis: consolidated annual results.

Bedmutha Industries Ltd Quaterly Results Key Takeaways

Bedmutha Industries Ltd reported ₹541.43Cr total income from operations in Jun 2026, softer than ₹435.63Cr in Mar 2026 but higher than ₹310.6Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹20.97Cr; with other income of ₹3.21Cr, profit before interest and tax came to ₹15.54Cr. Interest expense was ₹8.62Cr, taking profit before tax to ₹6.93Cr. After tax of ₹0 cr, profit after tax stood at ₹6.93Cr (vs ₹15.14Cr in Mar 2026 and ₹-₹3.33Cr in Jun 2025).