/
/
/

Baroda Extrusion Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
21%25%14%25%
--143%1896%
-38%49%18%
0%0%0%0%

Peer Comparison

Symbol
HINDZINC-A
HINDALCO-A
HINDCOPPER-A
GRAVITA-A
POCL-A
BAROEXT-X
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
587₹251702 Cr14.7512.9449.38₹13832 Cr
983₹224970 Cr13.7231.59113.42₹13391 Cr
495.75₹49618 Cr43.653.6413.91₹919 Cr
1,523₹11528 Cr29.4114.4259.15₹379 Cr
470.95₹3718 Cr26.081.8822.18₹132 Cr
9.75₹195 Cr21.440.140.48₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹8 Cr₹8 Cr₹8 Cr₹5 Cr₹5 Cr
-₹35 Cr-₹54 Cr-₹53 Cr-₹50 Cr-₹51 Cr-₹51 Cr-₹36 Cr-₹34 Cr-₹33 Cr-₹31 Cr-₹27 Cr-₹25 Cr-₹19 Cr-₹5 Cr-₹4 Cr-₹5 Cr-₹5 Cr-₹10 Cr-₹11 Cr
-₹35 Cr-₹54 Cr-₹53 Cr-₹50 Cr-₹51 Cr-₹51 Cr-₹36 Cr-₹34 Cr-₹33 Cr-₹31 Cr-₹27 Cr-₹25 Cr-₹19 Cr-₹5 Cr-₹4 Cr-₹5 Cr-₹5 Cr-₹10 Cr-₹11 Cr
-₹20 Cr-₹39 Cr-₹38 Cr-₹35 Cr-₹36 Cr-₹36 Cr-₹21 Cr-₹19 Cr-₹18 Cr-₹16 Cr-₹12 Cr-₹10 Cr-₹4 Cr₹10 Cr₹4 Cr₹4 Cr₹3 Cr-₹6 Cr-₹6 Cr
₹16 L₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹0₹0₹0₹0₹0₹0₹0₹14,348₹2 L₹0₹20 Cr₹2 Cr₹7 Cr₹9 Cr
₹21 Cr₹13 Cr₹7 Cr₹4 Cr₹3 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹2 Cr₹2 Cr
-₹3 Cr-₹5 Cr-₹5 Cr-₹5 Cr-₹5 Cr-₹5 Cr₹1 L₹1 L-₹72,990-₹97,089₹3 L₹2 L₹6 L₹4 L₹8 L₹5 L₹0₹0₹0
₹20 L₹16 L₹12 L₹13 L₹10 L₹11 L₹8 L₹8 L₹8 L₹8 L₹8 L₹8 L₹8 L₹8 L₹6 L₹0₹0₹0₹0
₹18 Cr₹54 Cr₹48 Cr₹45 Cr₹44 Cr-₹5 Cr₹9 L₹9 L₹7 L₹7 L₹10 L₹10 L₹14 L₹14 L₹14 L₹22 Cr₹4 Cr₹9 Cr₹10 Cr
₹24 Cr₹12 Cr₹16 Cr₹15 Cr₹9 Cr₹10 Cr₹8 Cr₹6 Cr₹5 Cr₹3 Cr₹6 Cr₹9 Cr₹6 Cr₹31 Cr₹15 Cr₹7 Cr₹5 Cr₹5 Cr₹5 Cr
₹7 Cr₹86 L₹32 L₹31 L₹51 L₹14 L₹6 L₹6,106₹0₹0₹0₹0₹0₹0₹0₹57 L₹63 L₹41 L₹68 L
₹0₹0₹0₹0₹0₹50 Cr₹47 Cr₹47 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹42 Cr₹34 Cr₹0₹0₹0₹0
₹15 L₹13 L₹15 L₹14 L₹16 L₹6 L₹2 L₹5 L₹5 L₹10 L₹3 L₹99 L₹98 L₹95 L₹1 Cr₹85 L₹38 L₹0₹0
₹31 Cr₹13 Cr₹17 Cr₹16 Cr₹10 Cr₹60 Cr₹56 Cr₹53 Cr₹52 Cr₹51 Cr₹54 Cr₹59 Cr₹55 Cr₹74 Cr₹50 Cr₹9 Cr₹6 Cr₹5 Cr₹6 Cr
₹30 Cr₹28 Cr₹26 Cr₹26 Cr₹18 Cr₹19 Cr₹35 Cr₹34 Cr₹35 Cr₹35 Cr₹42 Cr₹49 Cr₹51 Cr₹84 Cr₹54 Cr₹35 Cr₹13 Cr₹9 Cr₹10 Cr
₹4 Cr₹5 Cr₹4 Cr₹4 Cr₹28 L₹25 L₹5 L₹5 L₹5 L₹5 L₹5 L₹1 Cr₹5 L₹5 L₹5 L₹5 L₹5 L₹5 L₹5 L
₹26 Cr₹59 Cr₹53 Cr₹50 Cr₹50 Cr₹50 Cr₹47 Cr₹47 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹42 Cr₹34 Cr₹22 Cr₹4 Cr₹9 Cr₹10 Cr
₹7 Cr₹7 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹0₹0₹13 L₹0₹0₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L₹3 L
₹17 L₹22 L₹19 L₹1 Cr₹1 Cr₹1 Cr₹22 Cr₹24 Cr₹22 Cr₹22 Cr₹22 Cr₹26 Cr₹27 Cr₹0₹0₹0₹0₹0₹0
₹3 Cr₹2 Cr₹2 Cr₹3 Cr₹3 Cr₹3 Cr₹24 Cr₹25 Cr₹24 Cr₹24 Cr₹24 Cr₹28 Cr₹29 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
₹12 Cr₹8 Cr₹8 Cr₹8 Cr₹4 Cr₹2 Cr₹2 Cr₹1 Cr₹40 L₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹7 Cr₹10 Cr₹6 Cr₹1 Cr₹3 Cr₹4 Cr
₹14 Cr₹13 Cr₹13 Cr₹12 Cr₹9 Cr₹9 Cr₹7 Cr₹4 Cr₹5 Cr₹4 Cr₹12 Cr₹11 Cr₹12 Cr₹69 Cr₹33 Cr₹21 Cr₹7 Cr₹3 Cr₹2 Cr
₹51 L₹2 Cr₹50 L₹15 L₹10 L₹16 L₹14 L₹9 L₹8 L₹14 L₹12 L₹17 L₹50 L₹1 Cr₹3 Cr₹27 L₹2 Cr₹14 L₹10 L
₹5 L₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹93 L₹2 Cr₹80 L₹1 Cr₹48 L₹4 Cr₹2 Cr₹3 Cr₹5 Cr₹6 Cr₹4 Cr₹8 Cr₹8 Cr₹4 Cr₹7 Cr₹6 Cr₹1 Cr₹59 L₹86 L
₹27 Cr₹26 Cr₹24 Cr₹23 Cr₹15 Cr₹16 Cr₹12 Cr₹8 Cr₹11 Cr₹11 Cr₹18 Cr₹21 Cr₹23 Cr₹81 Cr₹52 Cr₹33 Cr₹11 Cr₹7 Cr₹7 Cr
-₹4 Cr₹13 Cr₹8 Cr₹7 Cr₹5 Cr-₹44 Cr-₹44 Cr-₹44 Cr-₹41 Cr-₹39 Cr-₹36 Cr-₹38 Cr-₹32 Cr₹8 Cr₹2 Cr₹24 Cr₹5 Cr₹2 Cr₹2 Cr
₹30 Cr₹28 Cr₹26 Cr₹26 Cr₹18 Cr₹19 Cr₹35 Cr₹34 Cr₹35 Cr₹35 Cr₹42 Cr₹49 Cr₹51 Cr₹84 Cr₹54 Cr₹35 Cr₹13 Cr₹9 Cr₹10 Cr
-₹1-₹3-₹3-₹2-₹2-₹2-₹1-₹1-₹1-₹1-₹1-₹1-₹0₹7₹5₹4₹3-₹12-₹13
-₹1-₹3-₹3-₹2-₹2-₹2-₹1-₹1-₹1-₹1-₹1-₹1-₹0₹1₹1₹0₹0-₹1-₹1

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹22 Cr-₹1 Cr-₹3 Cr₹1 Cr-₹10 L-₹21 Cr-₹2 Cr-₹1 Cr-₹2 Cr-₹3 Cr-₹2 Cr-₹6 Cr-₹14 Cr-₹3 Cr₹1 Cr₹1 Cr₹5 Cr₹44 L₹5 Cr
-₹19 Cr₹90 L₹68 L₹10 L₹6 L₹21 Cr-₹3 L-₹2 L₹3 Cr-₹95,369-₹6 L-₹6 L₹6 Cr₹5 Cr₹3 Cr₹2 Cr₹82 L₹79 L₹1 Cr
₹14 Cr-₹5 Cr₹47 L-₹2 Cr₹64 L-₹3 Cr₹2 Cr₹1 Cr-₹87 L₹4 Cr₹3 Cr₹5 Cr₹7 Cr-₹15 Cr-₹9 Cr-₹21 Cr-₹2 Cr₹36 L-₹32 L
₹17 Cr-₹5 Cr-₹2 Cr-₹7 L₹60 L-₹3 Cr₹7 L-₹10 L-₹61,502₹6 L₹48 L-₹1 Cr-₹60 L-₹13 Cr-₹5 Cr-₹17 Cr₹5 Cr₹2 Cr₹6 Cr
₹17 Cr-₹5 Cr-₹2 Cr-₹15 L₹49 L-₹3 Cr₹7 L-₹8 L-₹63,449₹2 L₹48 L-₹1 Cr-₹7 Cr-₹18 Cr-₹9 Cr-₹20 Cr₹4 Cr₹1 Cr₹5 Cr
-₹42 L-₹15 L-₹22 L-₹8 L-₹18 L₹6 L₹6 L₹10 L-₹5 L₹6 L₹21 L₹20 L₹49 L-₹44 L₹54,843-₹11 L-₹8 L-₹7 L-₹5 L
-₹18 Cr₹6 Cr₹3 Cr₹27 L-₹37 L₹3 Cr-₹7 L-₹44,864-₹36,611-₹6 L-₹74 L₹72 L₹6 Cr₹16 Cr₹11 Cr₹18 Cr-₹2 Cr-₹92 L-₹5 Cr
-₹1 Cr₹1 Cr₹35 L₹5 L-₹6 L₹2 L₹5 L₹83,122-₹6 L₹2 L-₹5 L-₹33 L-₹65 L-₹2 Cr₹3 Cr-₹2 Cr₹2 Cr₹4 L-₹4 L
₹2 Cr₹50 L₹15 L₹10 L₹16 L₹14 L₹9 L₹8 L₹14 L₹12 L₹17 L₹50 L₹1 Cr₹3 Cr₹27 L₹2 Cr₹14 L₹10 L₹14 L
₹51 L₹2 Cr₹50 L₹15 L₹10 L₹16 L₹14 L₹9 L₹8 L₹14 L₹12 L₹17 L₹50 L₹1 Cr₹3 Cr₹27 L₹2 Cr₹14 L₹10 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)10.08
Volume (₹)2.32 L
High (₹)10.18
Upper Circuit12.03
Low (₹)9.60
Lower Circuit8.03
Prev Close10.03
52W High (₹)13.93
Price9.75
52W Low (₹)6.72

Share Market Cap & Key Ratios Overview

M.Cap (₹)194.97 Cr
Div. Yield (%)0.00
PE Ratio21.44
Debt to Equity-1.34
Price to Book-4.94
Book Value-1.32
EPS (TTM)0.47
Face Value1.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
HINDZINC-ANSE
HINDALCO-ANSE
HINDCOPPER-ANSE
GRAVITA-ANSE
POCL-ANSE
BAROEXT-XNSE
LTP
1W Low
1W High
Market cap (₹)
587+1.8 (0.31%)
583.50
602.65
2,51,702Cr
983+11 (1.13%)
967.20
1001.10
2,24,970Cr
495.75-1.8 (-0.36%)
494.05
521.75
49,618Cr
1523-75.45 (-4.72%)
1511.55
1606.45
11,528Cr
470.95+2.65 (0.57%)
464.05
488
3,718Cr
9.75-0.11 (-1.12%)
9.39
10.20
195Cr

Baroda Extrusion Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Baroda Extrusion Ltd Quaterly Results Key Takeaways