/
/
/

Balmer Lawrie & Company Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
5%12%5%8%
5%19%19%4%
4%5%2%-22%
9%9%11%10%

Peer Comparison

Symbol
GRASIM
3MINDIA
DCMSHRIRAM
HNDFDS
BALMLAWRIE
KOTIC
TTKHLTCARE
EMPIND
GILLANDERS
ASPINWALL
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
3,166.5₹217650 Cr38.2331.53199.8₹4966 Cr
34,700₹38934 Cr67.4206.81569.76₹522 Cr
976₹15301 Cr10.6844.42125.18₹853 Cr
618₹7538 Cr48.433.5320.65₹149 Cr
164.72₹2863 Cr10.264.1821.07₹277 Cr
145.65₹1592 Cr—-1.51-1.9-₹31 Cr
1,048.7₹1487 Cr20.115.0658.51₹66 Cr
1,052₹632 Cr11.2623.62121.07₹52 Cr
103₹224 Cr12.841.1813.19₹9 Cr
252.55₹200 Cr12.7-0.927.58₹13 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Trade Payables
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Lease Adjustment A/c
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
————————————————————
₹171 Cr₹171 Cr₹171 Cr₹171 Cr₹171 Cr₹171 Cr₹171 Cr₹114 Cr₹114 Cr₹114 Cr₹29 Cr₹29 Cr₹29 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
₹1898 Cr₹1798 Cr₹1650 Cr₹1510 Cr₹1416 Cr₹1371 Cr₹1383 Cr₹1406 Cr₹1343 Cr₹1247 Cr₹1210 Cr₹1015 Cr₹953 Cr₹847 Cr₹742 Cr₹634 Cr₹551 Cr₹481 Cr₹398 Cr₹340 Cr
₹1898 Cr₹1798 Cr₹1650 Cr₹1510 Cr₹1416 Cr₹1371 Cr₹1383 Cr₹1406 Cr₹1343 Cr₹1247 Cr₹1210 Cr₹1015 Cr₹953 Cr₹847 Cr₹742 Cr₹634 Cr₹551 Cr₹481 Cr₹398 Cr₹340 Cr
₹2069 Cr₹1969 Cr₹1821 Cr₹1681 Cr₹1587 Cr₹1542 Cr₹1554 Cr₹1520 Cr₹1457 Cr₹1361 Cr₹1239 Cr₹1043 Cr₹981 Cr₹863 Cr₹758 Cr₹651 Cr₹567 Cr₹498 Cr₹415 Cr₹356 Cr
₹14 Cr₹20 Cr₹27 Cr₹31 Cr₹36 Cr₹39 Cr₹44 Cr₹51 Cr₹53 Cr₹0₹0₹0₹0₹3 Cr₹3 Cr₹2 Cr₹0₹0₹0₹1 Cr
₹71 Cr₹75 Cr₹66 Cr₹82 Cr₹88 Cr₹93 Cr₹94 Cr₹76 Cr₹0₹0₹0₹87 Cr₹92 Cr₹113 Cr₹124 Cr₹125 Cr₹191 Cr₹148 Cr₹82 Cr₹66 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹11 Cr₹0₹0₹3 Cr₹3 Cr₹86 L₹1 Cr₹2 Cr₹28 Cr₹6 Cr₹3 Cr₹4 Cr
₹156 Cr₹142 Cr₹129 Cr₹129 Cr₹109 Cr₹98 Cr₹88 Cr₹74 Cr₹63 Cr₹32 Cr₹31 Cr₹12 L-₹63 L₹2 Cr₹6 Cr₹13 Cr₹18 Cr₹14 Cr₹21 Cr₹31 Cr
₹134 Cr₹30 Cr₹29 Cr₹31 Cr₹29 Cr₹29 Cr₹18 Cr₹3 Cr₹57 L₹26 L₹27 L₹43 Cr₹35 Cr₹44 Cr₹36 Cr₹23 Cr₹0₹0₹0₹0
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹59 L₹58 L₹1 Cr₹2 Cr₹3 Cr₹0₹0₹0₹0
₹116 Cr₹107 Cr₹89 Cr₹66 Cr₹70 Cr₹53 Cr₹43 Cr₹42 Cr₹38 Cr₹56 Cr₹65 Cr₹12 Cr₹10 Cr₹10 Cr₹8 Cr₹7 Cr₹0₹0₹0₹0
₹477 Cr₹354 Cr₹314 Cr₹308 Cr₹296 Cr₹274 Cr₹244 Cr₹194 Cr₹113 Cr₹88 Cr₹96 Cr₹145 Cr₹139 Cr₹171 Cr₹177 Cr₹172 Cr₹237 Cr₹168 Cr₹106 Cr₹100 Cr
————————————————————
₹345 Cr₹298 Cr₹315 Cr₹304 Cr₹273 Cr₹271 Cr₹222 Cr₹293 Cr₹318 Cr₹307 Cr₹224 Cr₹304 Cr₹347 Cr₹303 Cr₹278 Cr₹274 Cr₹439 Cr₹456 Cr₹368 Cr₹304 Cr
₹363 Cr₹333 Cr₹317 Cr₹282 Cr₹209 Cr₹221 Cr₹237 Cr₹185 Cr₹216 Cr₹210 Cr₹190 Cr₹203 Cr₹212 Cr₹203 Cr₹180 Cr₹181 Cr₹16 Cr₹21 Cr₹22 Cr₹11 Cr
₹0₹0₹1 L₹0₹0₹0₹0₹2 Cr₹4 Cr₹0₹0₹86 Cr₹72 Cr₹64 Cr₹74 Cr₹73 Cr₹0₹0₹0₹0
₹81 Cr₹65 Cr₹80 Cr₹56 Cr₹45 Cr₹32 Cr₹33 Cr₹38 Cr₹30 Cr₹63 Cr₹49 Cr₹121 Cr₹122 Cr₹118 Cr₹148 Cr₹133 Cr₹103 Cr₹142 Cr₹78 Cr₹43 Cr
₹789 Cr₹697 Cr₹712 Cr₹642 Cr₹526 Cr₹524 Cr₹492 Cr₹518 Cr₹569 Cr₹580 Cr₹463 Cr₹714 Cr₹752 Cr₹689 Cr₹680 Cr₹660 Cr₹559 Cr₹619 Cr₹468 Cr₹358 Cr
₹3349 Cr₹3040 Cr₹2873 Cr₹2662 Cr₹2445 Cr₹2379 Cr₹2334 Cr₹2282 Cr₹2191 Cr₹2030 Cr₹1798 Cr₹1902 Cr₹1873 Cr₹1726 Cr₹1619 Cr₹1485 Cr₹1363 Cr₹1284 Cr₹989 Cr₹816 Cr
₹207 Cr₹196 Cr₹192 Cr₹234 Cr₹210 Cr₹204 Cr₹75 Cr₹154 Cr₹248 Cr₹162 Cr₹151 Cr₹139 Cr₹235 Cr₹99 Cr₹87 Cr₹78 Cr₹80 Cr₹69 Cr₹31 Cr₹34 Cr
₹75 Cr₹76 Cr₹77 Cr₹89 Cr₹95 Cr₹95 Cr₹97 Cr₹81 Cr₹15 Cr₹0₹0₹197 Cr₹175 Cr₹196 Cr₹210 Cr₹205 Cr₹219 Cr₹154 Cr₹86 Cr₹69 Cr
————————————————————
₹1304 Cr₹1089 Cr₹1050 Cr₹1020 Cr₹1001 Cr₹969 Cr₹923 Cr₹673 Cr₹493 Cr₹444 Cr₹416 Cr₹1071 Cr₹882 Cr₹841 Cr₹783 Cr₹702 Cr₹674 Cr₹578 Cr₹525 Cr₹521 Cr
₹414 Cr₹347 Cr₹300 Cr₹261 Cr₹235 Cr₹202 Cr₹154 Cr₹106 Cr₹73 Cr₹48 Cr₹22 Cr₹494 Cr₹418 Cr₹389 Cr₹368 Cr₹329 Cr₹306 Cr₹257 Cr₹270 Cr₹259 Cr
₹8 Cr₹6 Cr₹0₹0₹0₹0₹0₹0₹11 Cr₹0₹0₹0₹0₹0₹0₹0₹1 Cr₹2 Cr₹2 Cr₹1 Cr
₹882 Cr₹736 Cr₹750 Cr₹759 Cr₹766 Cr₹767 Cr₹769 Cr₹567 Cr₹409 Cr₹396 Cr₹393 Cr₹577 Cr₹464 Cr₹452 Cr₹415 Cr₹373 Cr₹366 Cr₹319 Cr₹254 Cr₹261 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0-₹25 L
₹34 Cr₹67 Cr₹52 Cr₹27 Cr₹11 Cr₹32 Cr₹24 Cr₹117 Cr₹138 Cr₹63 Cr₹11 Cr₹11 Cr₹77 Cr₹11 Cr₹11 Cr₹43 Cr₹27 Cr₹7 Cr₹24 Cr₹4 Cr
₹730 Cr₹632 Cr₹565 Cr₹518 Cr₹436 Cr₹386 Cr₹375 Cr₹325 Cr₹293 Cr₹271 Cr₹247 Cr₹14 L₹15 L₹15 L₹15 L₹15 L₹36 L₹15 L₹20 L₹15 L
₹730 Cr₹632 Cr₹565 Cr₹518 Cr₹436 Cr₹386 Cr₹375 Cr₹325 Cr₹293 Cr₹271 Cr₹247 Cr₹14 L₹15 L₹15 L₹15 L₹15 L₹36 L₹15 L₹20 L₹15 L
₹18 Cr₹23 Cr₹22 Cr₹20 Cr₹15 Cr₹11 Cr₹13 Cr₹16 Cr₹13 Cr₹13 Cr₹12 Cr₹17 Cr₹18 Cr₹28 Cr₹30 Cr₹35 Cr₹0₹0₹0₹0
₹74 L₹1 Cr₹92 L₹1 Cr₹58 L₹1 Cr₹2 Cr₹79 Cr₹78 Cr₹34 Cr₹33 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹1666 Cr₹1459 Cr₹1390 Cr₹1327 Cr₹1230 Cr₹1197 Cr₹1183 Cr₹1106 Cr₹933 Cr₹778 Cr₹697 Cr₹606 Cr₹559 Cr₹492 Cr₹457 Cr₹451 Cr₹394 Cr₹326 Cr₹278 Cr₹264 Cr
————————————————————
₹169 Cr₹193 Cr₹193 Cr₹205 Cr₹201 Cr₹160 Cr₹145 Cr₹143 Cr₹137 Cr₹152 Cr₹120 Cr₹317 Cr₹309 Cr₹284 Cr₹287 Cr₹268 Cr₹227 Cr₹290 Cr₹189 Cr₹170 Cr
₹535 Cr₹479 Cr₹427 Cr₹361 Cr₹315 Cr₹288 Cr₹274 Cr₹276 Cr₹270 Cr₹282 Cr₹230 Cr₹469 Cr₹526 Cr₹449 Cr₹439 Cr₹389 Cr₹318 Cr₹295 Cr₹316 Cr₹254 Cr
₹453 Cr₹458 Cr₹525 Cr₹448 Cr₹416 Cr₹532 Cr₹451 Cr₹446 Cr₹506 Cr₹530 Cr₹465 Cr₹388 Cr₹372 Cr₹412 Cr₹357 Cr₹304 Cr₹305 Cr₹295 Cr₹129 Cr₹60 Cr
₹488 Cr₹406 Cr₹262 Cr₹262 Cr₹226 Cr₹137 Cr₹212 Cr₹254 Cr₹303 Cr₹233 Cr₹225 Cr₹28 Cr₹29 Cr₹22 Cr₹11 Cr₹8 Cr₹0₹0₹0₹0
₹39 Cr₹45 Cr₹76 Cr₹60 Cr₹57 Cr₹65 Cr₹69 Cr₹57 Cr₹43 Cr₹57 Cr₹61 Cr₹96 Cr₹78 Cr₹67 Cr₹68 Cr₹64 Cr₹119 Cr₹79 Cr₹76 Cr₹64 Cr
₹1683 Cr₹1580 Cr₹1483 Cr₹1335 Cr₹1215 Cr₹1182 Cr₹1151 Cr₹1177 Cr₹1258 Cr₹1252 Cr₹1101 Cr₹1297 Cr₹1314 Cr₹1234 Cr₹1162 Cr₹1034 Cr₹969 Cr₹958 Cr₹711 Cr₹548 Cr
₹894 Cr₹884 Cr₹771 Cr₹693 Cr₹689 Cr₹658 Cr₹659 Cr₹659 Cr₹690 Cr₹672 Cr₹638 Cr₹583 Cr₹562 Cr₹545 Cr₹482 Cr₹374 Cr₹410 Cr₹339 Cr₹243 Cr₹190 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹5 L₹45 L₹3 Cr
₹3349 Cr₹3040 Cr₹2873 Cr₹2662 Cr₹2445 Cr₹2379 Cr₹2334 Cr₹2282 Cr₹2191 Cr₹2030 Cr₹1798 Cr₹1902 Cr₹1873 Cr₹1726 Cr₹1619 Cr₹1485 Cr₹1363 Cr₹1284 Cr₹989 Cr₹816 Cr
₹121₹115₹106₹98₹93₹90₹91₹133₹128₹119₹435₹366₹344₹530₹466₹399₹348₹305₹254₹216
₹121₹115₹106₹98₹93₹90₹91₹89₹85₹80₹72₹61₹57₹50₹44₹38₹33₹29₹24₹21

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
₹288 Cr₹276 Cr₹274 Cr₹164 Cr₹136 Cr₹123 Cr₹173 Cr₹247 Cr₹238 Cr₹236 Cr₹240 Cr₹218 Cr₹222 Cr₹227 Cr₹202 Cr₹186 Cr₹142 Cr₹159 Cr₹141 Cr₹121 Cr
₹102 Cr₹73 Cr₹82 Cr₹53 Cr₹39 Cr₹26 Cr₹50 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹42 Cr₹28 Cr₹33 Cr₹28 Cr₹31 Cr₹32 Cr₹43 Cr₹38 Cr₹38 Cr
-₹13 Cr-₹98 Cr-₹19 Cr₹39 Cr-₹128 Cr₹120 Cr₹22 Cr₹27 Cr-₹38 Cr₹23 Cr-₹8 Cr-₹1 Cr-₹23 Cr₹10 Cr-₹37 Cr-₹53 Cr-₹13 Cr₹31 Cr-₹32 Cr₹31 Cr
₹377 Cr₹250 Cr₹338 Cr₹256 Cr₹48 Cr₹269 Cr₹245 Cr₹278 Cr₹205 Cr₹265 Cr₹238 Cr₹259 Cr₹227 Cr₹271 Cr₹193 Cr₹164 Cr₹161 Cr₹234 Cr₹147 Cr₹190 Cr
₹289 Cr₹156 Cr₹274 Cr₹208 Cr₹2 Cr₹244 Cr₹189 Cr₹194 Cr₹129 Cr₹181 Cr₹150 Cr₹201 Cr₹167 Cr₹201 Cr₹140 Cr₹105 Cr₹92 Cr₹200 Cr₹113 Cr₹146 Cr
-₹38 Cr₹23 Cr-₹105 Cr-₹48 Cr₹137 Cr-₹80 Cr-₹60 Cr-₹137 Cr-₹19 Cr-₹117 Cr-₹71 Cr-₹42 Cr-₹76 Cr-₹45 Cr-₹16 Cr-₹61 Cr-₹38 Cr-₹66 Cr-₹33 Cr-₹20 Cr
-₹259 Cr-₹189 Cr-₹178 Cr-₹147 Cr-₹127 Cr-₹149 Cr-₹162 Cr-₹78 Cr-₹86 Cr-₹73 Cr-₹66 Cr-₹143 Cr-₹131 Cr-₹101 Cr-₹69 Cr-₹40 Cr-₹53 Cr-₹5 Cr-₹30 Cr-₹81 Cr
-₹7 Cr-₹10 Cr-₹9 Cr₹12 Cr₹12 Cr₹15 Cr-₹34 Cr-₹21 Cr₹24 Cr-₹9 Cr₹13 Cr₹16 Cr-₹40 Cr₹55 Cr₹56 Cr₹3 Cr₹1 Cr₹130 Cr₹50 Cr₹45 Cr
₹41 Cr₹51 Cr₹60 Cr₹48 Cr₹36 Cr₹21 Cr₹55 Cr₹76 Cr₹52 Cr₹62 Cr₹48 Cr₹372 Cr₹412 Cr₹357 Cr₹301 Cr₹281 Cr₹224 Cr₹93 Cr₹43 Cr-₹2 Cr
₹34 Cr₹41 Cr₹51 Cr₹60 Cr₹48 Cr₹36 Cr₹21 Cr₹55 Cr₹76 Cr₹52 Cr₹62 Cr₹388 Cr₹372 Cr₹412 Cr₹357 Cr₹285 Cr₹225 Cr₹224 Cr₹93 Cr₹43 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)167.00
Volume (₹)1.24 L
High (₹)167.00
Upper Circuit200.91
Low (₹)161.05
Lower Circuit133.95
Prev Close167.43
52W High (₹)212.76
Price164.72
52W Low (₹)148.36

Share Market Cap & Key Ratios Overview

M.Cap (₹)2862.60 Cr
Div. Yield (%)5.08
PE Ratio10.26
Debt to Equity0.04
Price to Book1.23
Book Value120.99
EPS (TTM)16.32
Face Value10.00
ROE (%)10.03

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
GRASIMNSE
3MINDIANSE
DCMSHRIRAMNSE
HNDFDSNSE
BALMLAWRIENSE
KOTICNSE
TTKHLTCARENSE
EMPINDNSE
GILLANDERSNSE
ASPINWALLNSE
LTP
1W Low
1W High
Market cap (₹)
3166.5-42.7 (-1.33%)
3125
3217.30
2,17,650Cr
34700+605 (1.77%)
33855
35095
38,934Cr
976-19 (-1.91%)
969
1008.90
15,301Cr
618-7.7 (-1.23%)
608
625.90
7,538Cr
164.72-2.69 (-1.61%)
161.05
168.74
2,863Cr
145.65+1.24 (0.86%)
141.30
163
1,592Cr
1048.7-1.3 (-0.12%)
1040
1091.90
1,487Cr
1052-5.1 (-0.48%)
1035
1080
632Cr
103-1.52 (-1.45%)
101
108
224Cr
252.55+1 (0.40%)
247.20
262
200Cr

Balmer Lawrie & Company Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹110.45Cr; with other income of ₹10.63Cr, profit before interest and tax came to ₹90.76Cr. Interest expense was ₹12.84Cr; PBT before exceptional items stood at ₹77.93Cr. Cost mix (full year): raw materials ₹1657.5Cr; employee cost ₹256.42Cr; depreciation ₹19.69Cr; other expenses ₹648.91Cr. Basis: consolidated annual results.

Balmer Lawrie & Company Ltd Quaterly Results Key Takeaways

Balmer Lawrie & Company Ltd reported ₹748.73Cr total income from operations in Jun 2026, softer than ₹743.91Cr in Mar 2026 but higher than ₹680.66Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹110.45Cr; with other income of ₹10.63Cr, profit before interest and tax came to ₹90.76Cr. Interest expense was ₹12.84Cr, taking profit before tax to ₹77.93Cr. After tax of ₹21.46Cr, profit after tax stood at ₹56.46Cr (vs ₹65.21Cr in Mar 2026 and ₹51.98Cr in Jun 2025).