/
/
/

Aurus Gem Corporation Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-26%-45%6%76%
---54%
-20%2%-5%-31%
-2%-35%-61%-63%

Peer Comparison

Symbol
ADANIENT
AEGISLOG
CPPLUS
PREMIERENE
REDINGTON
HONASA
LLOYDSENT
SGMART
MMTC
EBGNG
AURUS
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,900₹404763 Cr54.37-8.91105.06₹9339 Cr
1,369.7₹49337 Cr39.4313.841.65₹898 Cr
3,800.1₹45264 Cr94.8412.0745.29₹368 Cr
898₹41326 Cr24.8210.245.28₹1510 Cr
406.4₹31353 Cr18.436.2224.36₹1490 Cr
472.95₹15804 Cr63.52.778.99₹200 Cr
75.58₹11326 Cr100.860.380.91₹283 Cr
717.15₹9230 Cr74.243.6210.96₹111 Cr
57.97₹9063 Cr20.260.693.01₹387 Cr
676.65₹8154 Cr57.252.5413.51₹132 Cr
4.63₹14 Cr-5.18-5.07-₹15 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Deferred Tax Assets / Liabilities
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹21 Cr₹21 Cr₹21 Cr₹14 Cr₹14 Cr₹14 Cr
-₹13 Cr₹2 Cr₹34 Cr₹73 Cr₹110 Cr₹91 Cr₹71 Cr₹51 Cr₹31 Cr₹21 Cr₹13 Cr₹10 Cr
-₹13 Cr₹2 Cr₹34 Cr₹73 Cr₹110 Cr₹91 Cr₹71 Cr₹51 Cr₹31 Cr₹21 Cr₹13 Cr₹10 Cr
₹16 Cr₹32 Cr₹64 Cr₹102 Cr₹140 Cr₹120 Cr₹92 Cr₹72 Cr₹52 Cr₹35 Cr₹27 Cr₹24 Cr
₹32 L₹34 L₹30 L₹29 L₹31 L₹30 L₹33 L₹31 L₹33 L₹19 L₹17 L₹69,000
₹32 L₹34 L₹30 L₹29 L₹31 L₹30 L₹33 L₹31 L₹33 L₹19 L₹17 L₹69,000
₹35 Cr₹37 Cr₹48 Cr₹162 Cr₹198 Cr₹127 Cr₹229 Cr₹244 Cr₹189 Cr₹193 Cr₹119 Cr₹107 Cr
₹47 L₹49 L₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹69 L₹1 Cr₹2 Cr₹3 Cr₹1 Cr
₹13 Cr₹6 Cr₹6 Cr₹13 Cr₹27 Cr₹24 Cr₹24 Cr₹32 Cr₹38 Cr₹21 Cr₹21 Cr₹82 L
₹4 L₹0₹0₹0₹6 L₹4 L₹4 L₹27 L₹2 Cr₹1 Cr₹1 Cr₹89 L
₹49 Cr₹43 Cr₹55 Cr₹176 Cr₹226 Cr₹152 Cr₹255 Cr₹278 Cr₹230 Cr₹217 Cr₹144 Cr₹110 Cr
₹65 Cr₹76 Cr₹119 Cr₹279 Cr₹366 Cr₹273 Cr₹347 Cr₹351 Cr₹282 Cr₹252 Cr₹171 Cr₹134 Cr
₹13 Cr₹6 Cr₹6 Cr₹13 Cr₹27 Cr₹24 Cr₹24 Cr₹32 Cr₹38 Cr₹21 Cr₹21 Cr₹82 L
₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹6 Cr₹4 Cr₹2 Cr₹37 L
₹4 Cr₹4 Cr₹3 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹1 Cr₹85 L₹50 L₹30 L₹24 L
₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹5 Cr₹5 Cr₹5 Cr₹6 Cr₹5 Cr₹3 Cr₹2 Cr₹13 L
₹0₹0₹0₹0₹91,000₹1 L₹92,000₹9 L₹17 L₹19 L₹54 L₹26 L
₹0₹0₹0₹0₹91,000₹1 L₹92,000₹9 L₹17 L₹19 L₹54 L₹26 L
₹8 L₹5 L₹5 L₹18 L₹46 L₹29 L₹19 L₹23 L₹87 L₹82 L₹92 L₹58 L
₹0₹0₹0₹0₹0₹0₹0₹0₹10 L₹10 L₹10 L₹10 L
₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹5 Cr₹5 Cr₹6 Cr₹6 Cr₹6 Cr₹5 Cr₹3 Cr₹1 Cr
₹0₹0₹0₹0₹4 Cr₹23 L₹23 L₹23 L₹3 L₹97 L₹45,000₹1 Cr
₹2 Cr₹86 L₹50 L₹1 Cr₹1 Cr₹2 Cr₹2 Cr₹35 Cr₹27 Cr₹35 Cr₹22 Cr₹23 Cr
₹60 Cr₹71 Cr₹115 Cr₹273 Cr₹355 Cr₹264 Cr₹338 Cr₹302 Cr₹237 Cr₹188 Cr₹136 Cr₹102 Cr
₹45 L₹45 L₹47 L₹58 L₹57 L₹1 Cr₹89 L₹7 Cr₹10 Cr₹18 Cr₹9 Cr₹5 Cr
₹0₹0₹0₹0₹7 L₹2 L₹11 L₹91 L₹2 Cr₹6 Cr₹74 L₹1 Cr
₹63 Cr₹73 Cr₹116 Cr₹275 Cr₹361 Cr₹267 Cr₹341 Cr₹344 Cr₹276 Cr₹248 Cr₹168 Cr₹133 Cr
₹14 Cr₹29 Cr₹61 Cr₹99 Cr₹135 Cr₹115 Cr₹87 Cr₹67 Cr₹47 Cr₹31 Cr₹24 Cr₹23 Cr
₹65 Cr₹76 Cr₹119 Cr₹279 Cr₹366 Cr₹273 Cr₹347 Cr₹351 Cr₹282 Cr₹252 Cr₹171 Cr₹134 Cr
₹6₹11₹22₹35₹47₹41₹44₹34₹25₹25₹19₹17
₹6₹11₹22₹35₹47₹41₹31₹25₹18₹12₹9₹8

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
-₹15 Cr-₹33 Cr-₹44 Cr-₹11 L₹0₹28 Cr₹22 Cr₹19 Cr₹20 Cr₹11 Cr₹6 Cr₹3 Cr
₹15 Cr₹33 Cr₹6 Cr₹3 Cr₹0₹47 L₹22 L₹12 L-₹19 L-₹50 L-₹47 L-₹11 Cr
-₹7 Cr-₹82 L₹45 Cr₹5 Cr₹0-₹28 Cr-₹19 Cr-₹16 Cr-₹18 Cr-₹57 L-₹2 Cr-₹21 Cr
-₹7 Cr-₹16 L₹7 Cr₹7 Cr₹0₹65 L₹2 Cr₹4 Cr₹1 Cr₹10 Cr₹3 Cr-₹29 Cr
-₹7 Cr-₹16 L₹7 Cr₹7 Cr₹0₹63 L₹2 Cr₹3 Cr-₹28 L₹9 Cr₹2 Cr-₹30 Cr
₹0₹0₹0₹0₹0₹0₹25 L-₹1 Cr-₹1 Cr-₹1 Cr-₹2 Cr₹11 Cr
₹7 Cr₹14 L-₹7 Cr-₹7 Cr₹0-₹37 L-₹8 Cr-₹6 Cr-₹6 Cr₹2 Cr₹3 Cr₹0
₹7,000-₹3 L-₹11 L₹9 L₹0₹25 L-₹6 Cr-₹4 Cr-₹8 Cr₹9 Cr₹3 Cr-₹19 Cr
₹45 L₹47 L₹58 L₹49 L₹0₹89 L₹7 Cr₹10 Cr₹18 Cr₹9 Cr₹5 Cr₹24 Cr
₹45 L₹45 L₹47 L₹58 L₹0₹1 Cr₹89 L₹7 Cr₹10 Cr₹18 Cr₹9 Cr₹5 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)4.85
Volume (₹)17,035.00
High (₹)4.85
Upper Circuit5.60
Low (₹)4.51
Lower Circuit3.74
Prev Close4.67
52W High (₹)6.95
Price4.63
52W Low (₹)4.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)13.98 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity0.79
Price to Book1.10
Book Value5.59
EPS (TTM)-5.15
Face Value10.00
ROE (%)-62.97

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
ADANIENTNSE
AEGISLOGNSE
CPPLUSNSE
PREMIERENENSE
REDINGTONNSE
HONASANSE
LLOYDSENTNSE
SGMARTNSE
MMTCNSE
EBGNGNSE
AURUSNSE
LTP
1W Low
1W High
Market cap (₹)
2900-120 (-3.97%)
2898.20
3026.10
4,04,763Cr
1369.7-45.7 (-3.23%)
1348.40
1528.70
49,337Cr
3800.1+445 (13.26%)
3338.80
3874.60
45,264Cr
898-4 (-0.44%)
885
920
41,326Cr
406.4+6.55 (1.64%)
390.70
419.50
31,353Cr
472.95-6.6 (-1.38%)
465.55
492
15,804Cr
75.58+6.74 (9.79%)
67.23
77.15
11,326Cr
717.15-16.4 (-2.24%)
710.05
747.85
9,230Cr
57.97-2.3 (-3.82%)
57.45
60.99
9,063Cr
676.65-26.4 (-3.76%)
671.90
730
8,154Cr
4.63-0.24 (-4.93%)
4.50
5.02
14Cr

Aurus Gem Corporation Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹-₹15.24Cr; with other income of ₹0 cr, profit before interest and tax came to ₹-₹15.3Cr. Interest expense was ₹0 cr; PBT before exceptional items stood at ₹-₹15.3Cr. Cost mix (full year): raw materials ₹17.53Cr; employee cost ₹1.68Lakh; depreciation ₹5.2Lakh; other expenses ₹21.82Cr. Basis: consolidated annual results.

Aurus Gem Corporation Ltd Quaterly Results Key Takeaways

Aurus Gem Corporation Ltd reported ₹6.58Cr total income from operations in Mar 2025, softer than ₹2.76Cr in Sep 2024 but higher than ₹44Lakh in Dec 2023. Operating profit (before other income, interest and exceptional items) was ₹-₹15.24Cr; with other income of ₹0 cr, profit before interest and tax came to ₹-₹15.3Cr. Interest expense was ₹0 cr, taking profit before tax to ₹-₹15.3Cr. After tax of ₹-₹1.9Lakh, profit after tax stood at ₹-₹15.28Cr (vs ₹1.4Lakh in Sep 2024 and ₹1.2Lakh in Dec 2023).