/
/
/

Antony Waste Handling Cell Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
17%18%7%13%
16%11%3%-9%
--1%6%-34%
67%18%16%13%

Peer Comparison

Symbol
WABAG
IONEXCHANG
REFEX
AWHCL
ECORECO
NAMOEWASTE-SM
CEWATER
APEXECO-ST
FELIX-SM
RACE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,029.2₹12804 Cr32.4214.4264.22₹371 Cr
422.3₹6304 Cr64.270.2911.6₹143 Cr
283.35₹3932 Cr15.984.6519.48₹204 Cr
380.2₹1101 Cr18.850.2751.39₹75 Cr
419.25₹814 Cr33.894.4213.41₹23 Cr
299₹713 Cr49.683.227.13₹14 Cr
268.75₹562 Cr—-8.495.35₹20 Cr
255.4₹354 Cr20.82—13.06₹17 Cr
201.6₹352 Cr17.473.313.16₹18 Cr
115.98₹213 Cr28.310.645.69₹7 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
————————————
₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹109 Cr₹119 Cr₹119 Cr₹139 Cr₹122 Cr
₹0₹0₹0₹47 L₹0₹0₹0₹3 Cr₹0₹0₹0₹0
₹725 Cr₹645 Cr₹560 Cr₹471 Cr₹403 Cr₹334 Cr₹211 Cr₹67 Cr₹21 Cr-₹7 Cr-₹41 Cr-₹59 Cr
₹725 Cr₹645 Cr₹560 Cr₹471 Cr₹403 Cr₹334 Cr₹211 Cr₹67 Cr₹21 Cr-₹7 Cr-₹41 Cr-₹59 Cr
₹739 Cr₹659 Cr₹574 Cr₹486 Cr₹417 Cr₹348 Cr₹224 Cr₹179 Cr₹140 Cr₹112 Cr₹97 Cr₹63 Cr
₹176 Cr₹160 Cr₹145 Cr₹131 Cr₹116 Cr₹95 Cr₹76 Cr₹56 Cr₹46 Cr₹36 Cr₹16 Cr₹10 Cr
₹270 Cr₹331 Cr₹307 Cr₹261 Cr₹102 Cr₹85 Cr₹145 Cr₹105 Cr₹81 Cr₹89 Cr₹103 Cr₹115 Cr
₹0₹0₹0₹0₹0₹0₹0₹6 L₹0₹17 Cr₹0₹0
-₹79 Cr-₹52 Cr-₹44 Cr-₹20 Cr-₹12 Cr-₹6 Cr₹5 Cr₹2 Cr₹49 L₹4 Cr₹0₹0
₹29 Cr₹29 Cr₹28 Cr₹1 Cr₹3 Cr₹3 Cr₹3 Cr₹0₹0₹0₹0₹0
₹145 Cr₹161 Cr₹125 Cr₹80 Cr₹68 Cr₹56 Cr₹42 Cr₹30 Cr₹21 Cr₹16 Cr₹14 Cr₹2 Cr
₹365 Cr₹469 Cr₹417 Cr₹323 Cr₹161 Cr₹138 Cr₹195 Cr₹138 Cr₹102 Cr₹126 Cr₹117 Cr₹117 Cr
————————————
₹116 Cr₹105 Cr₹95 Cr₹92 Cr₹76 Cr₹61 Cr₹54 Cr₹36 Cr₹32 Cr₹18 Cr₹22 Cr₹15 Cr
₹198 Cr₹186 Cr₹71 Cr₹139 Cr₹106 Cr₹85 Cr₹83 Cr₹76 Cr₹72 Cr₹49 Cr₹33 Cr₹28 Cr
₹47 Cr₹35 Cr₹107 Cr₹28 Cr₹31 Cr₹30 Cr₹30 Cr₹31 Cr₹31 Cr₹33 Cr₹38 Cr₹44 Cr
₹103 Cr₹88 Cr₹77 Cr₹19 Cr₹25 Cr₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹5 Cr₹2 Cr₹1 Cr
₹464 Cr₹415 Cr₹350 Cr₹279 Cr₹237 Cr₹194 Cr₹183 Cr₹155 Cr₹146 Cr₹105 Cr₹95 Cr₹88 Cr
₹1744 Cr₹1704 Cr₹1485 Cr₹1218 Cr₹931 Cr₹775 Cr₹677 Cr₹529 Cr₹434 Cr₹379 Cr₹325 Cr₹280 Cr
₹62 Cr₹63 Cr₹45 Cr₹7 Cr₹7 Cr₹320 Cr₹8 Cr₹10 Cr₹230 Cr₹5 L₹2 Cr₹0
₹426 Cr₹473 Cr₹415 Cr₹352 Cr₹171 Cr₹149 Cr₹209 Cr₹184 Cr₹153 Cr₹163 Cr₹161 Cr₹170 Cr
————————————
₹1083 Cr₹992 Cr₹874 Cr₹468 Cr₹363 Cr₹347 Cr₹321 Cr₹201 Cr₹63 Cr₹143 Cr₹191 Cr₹146 Cr
₹351 Cr₹271 Cr₹211 Cr₹159 Cr₹124 Cr₹93 Cr₹62 Cr₹38 Cr₹23 Cr₹4 Cr₹74 Cr₹57 Cr
₹0₹0₹61 L₹61 L₹61 L₹61 L₹61 L₹61 L₹13 L₹0₹0₹0
₹732 Cr₹721 Cr₹662 Cr₹309 Cr₹238 Cr₹253 Cr₹259 Cr₹163 Cr₹40 Cr₹139 Cr₹117 Cr₹89 Cr
₹29 Cr₹38 Cr₹31 Cr₹31 Cr₹9 Cr₹85 L₹55 L₹15 Cr₹0₹5 Cr₹51 Cr₹68 Cr
₹5 L₹5 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹5 L₹5 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0
₹180 Cr₹186 Cr₹117 Cr₹90 Cr₹93 Cr₹57 Cr₹56 Cr₹78 Cr₹140 Cr₹130 Cr₹25 Cr₹18 Cr
₹252 Cr₹249 Cr₹227 Cr₹204 Cr₹193 Cr₹148 Cr₹138 Cr₹153 Cr₹8 Cr₹7 Cr₹7 Cr₹6 Cr
₹1203 Cr₹1211 Cr₹1047 Cr₹853 Cr₹585 Cr₹463 Cr₹467 Cr₹417 Cr₹293 Cr₹281 Cr₹199 Cr₹182 Cr
————————————
₹0₹0₹0₹11 L₹13 L₹9 L₹10 L₹9 L₹5 L₹3 L₹17 L₹31 L
₹322 Cr₹265 Cr₹252 Cr₹216 Cr₹178 Cr₹90 Cr₹86 Cr₹56 Cr₹72 Cr₹71 Cr₹73 Cr₹60 Cr
₹123 Cr₹131 Cr₹86 Cr₹73 Cr₹93 Cr₹128 Cr₹35 Cr₹22 Cr₹34 Cr₹13 Cr₹38 Cr₹23 Cr
₹21 Cr₹37 Cr₹53 Cr₹67 Cr₹57 Cr₹55 Cr₹79 Cr₹18 Cr₹11 Cr₹10 Cr₹7 Cr₹8 Cr
₹76 Cr₹59 Cr₹48 Cr₹8 Cr₹14 Cr₹35 Cr₹10 Cr₹15 Cr₹24 Cr₹4 Cr₹7 Cr₹8 Cr
₹542 Cr₹493 Cr₹439 Cr₹365 Cr₹343 Cr₹308 Cr₹210 Cr₹112 Cr₹141 Cr₹98 Cr₹126 Cr₹98 Cr
₹78 Cr₹78 Cr₹88 Cr₹86 Cr₹106 Cr₹114 Cr₹27 Cr-₹44 Cr-₹5 Cr-₹7 Cr₹31 Cr₹9 Cr
₹1744 Cr₹1704 Cr₹1485 Cr₹1218 Cr₹931 Cr₹775 Cr₹677 Cr₹529 Cr₹434 Cr₹379 Cr₹325 Cr₹280 Cr
₹260₹232₹202₹172₹147₹123₹88₹52₹172-₹43-₹304-₹438
₹260₹232₹202₹172₹147₹123₹88₹52₹17-₹4-₹30-₹44

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
₹90 Cr₹118 Cr₹105 Cr₹102 Cr₹113 Cr₹71 Cr₹67 Cr₹47 Cr₹46 Cr₹38 Cr₹27 Cr-₹40 Cr
₹131 Cr₹114 Cr₹70 Cr₹64 Cr₹52 Cr₹49 Cr₹69 Cr₹34 Cr₹24 Cr₹24 Cr₹40 Cr₹45 Cr
-₹47 Cr-₹13 Cr-₹9 Cr-₹43 Cr-₹38 Cr₹9 Cr-₹7 Cr-₹37 Cr-₹14 Cr-₹13 Cr-₹5 Cr-₹7 Cr
₹174 Cr₹220 Cr₹166 Cr₹124 Cr₹126 Cr₹129 Cr₹129 Cr₹44 Cr₹56 Cr₹49 Cr₹62 Cr-₹2 Cr
₹143 Cr₹188 Cr₹140 Cr₹90 Cr₹105 Cr₹112 Cr₹108 Cr₹30 Cr₹48 Cr₹44 Cr₹58 Cr-₹13 Cr
-₹56 Cr-₹148 Cr-₹152 Cr-₹260 Cr-₹140 Cr-₹33 Cr-₹116 Cr-₹53 Cr₹3 Cr-₹21 Cr-₹24 Cr-₹37 Cr
-₹96 Cr₹7 Cr₹35 Cr₹149 Cr₹5 Cr-₹4 Cr₹14 Cr₹12 Cr-₹31 Cr-₹44 Cr-₹17 Cr₹56 Cr
-₹9 Cr₹48 Cr₹22 Cr-₹22 Cr-₹30 Cr₹75 Cr₹6 Cr-₹12 Cr₹21 Cr-₹22 Cr₹18 Cr₹6 Cr
₹119 Cr₹71 Cr₹49 Cr₹71 Cr₹101 Cr₹25 Cr₹20 Cr₹32 Cr₹11 Cr₹32 Cr₹19 Cr₹14 Cr
₹110 Cr₹119 Cr₹71 Cr₹49 Cr₹71 Cr₹101 Cr₹25 Cr₹20 Cr₹32 Cr₹11 Cr₹37 Cr₹19 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)383.05
Volume (₹)96,746.00
High (₹)387.80
Upper Circuit465.50
Low (₹)377.95
Lower Circuit310.40
Prev Close387.95
52W High (₹)605.00
Price380.20
52W Low (₹)337.55

Share Market Cap & Key Ratios Overview

M.Cap (₹)1101.23 Cr
Div. Yield (%)0.13
PE Ratio18.85
Debt to Equity0.58
Price to Book1.46
Book Value260.43
EPS (TTM)20.59
Face Value5.00
ROE (%)13.12

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
WABAGNSE
IONEXCHANGNSE
REFEXNSE
AWHCLNSE
ECORECONSE
NAMOEWASTE-SMNSE
CEWATERNSE
APEXECO-STNSE
FELIX-SMNSE
RACENSE
LTP
1W Low
1W High
Market cap (₹)
2029.2-103.4 (-4.85%)
2019.70
2155.70
12,804Cr
422.3-20 (-4.52%)
417.25
446.05
6,304Cr
283.35+11.5 (4.23%)
278.65
297
3,932Cr
380.2+15.3 (4.19%)
360.50
404
1,101Cr
419.25-12.85 (-2.97%)
416.05
447.95
814Cr
299+28.05 (10.35%)
260.15
330.40
713Cr
268.75-10.5 (-3.76%)
266.25
281.10
562Cr
255.4-7.1 (-2.70%)
255.40
277.80
354Cr
201.6-4.55 (-2.21%)
200.60
210.10
352Cr
115.98+19.18 (19.81%)
96.67
143.97
213Cr

Antony Waste Handling Cell Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹45.04Cr; with other income of ₹7.84Cr, profit before interest and tax came to ₹22.76Cr. Interest expense was ₹21.43Cr; PBT before exceptional items stood at ₹1.34Cr. Cost mix (full year): raw materials ₹12.21Cr; employee cost ₹346.17Cr; depreciation ₹22.28Cr; other expenses ₹223.79Cr. Basis: consolidated annual results.

Antony Waste Handling Cell Ltd Quaterly Results Key Takeaways

Antony Waste Handling Cell Ltd reported ₹260.99Cr total income from operations in Jun 2026, softer than ₹285.77Cr in Mar 2026 but higher than ₹247.34Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹45.04Cr; with other income of ₹7.84Cr, profit before interest and tax came to ₹22.76Cr. Interest expense was ₹21.43Cr, taking profit before tax to ₹1.34Cr. After tax of ₹58.7Lakh, profit after tax stood at ₹74.9Lakh (vs ₹36.9Cr in Mar 2026 and ₹22.96Cr in Jun 2025).