/
/
/

Allied Blenders And Distillers Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-11%8%11%
-147%423%13%
---24%
5%7%11%14%

Peer Comparison

Symbol
UNITDSPR
RADICO
UBL
ABDL
TI
PICCADIL
TRUALT
GLOBUSSPR
GMBREW
INDIAGLYCO-BE
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
1,488.9₹106557 Cr56.566.3929.93₹1838 Cr
4,559₹59957 Cr85.2217.1464.3₹604 Cr
1,284.2₹33874 Cr85.626.2926.11₹413 Cr
609.4₹16900 Cr76.481.7610.99₹228 Cr
544.25₹13628 Cr1.283.31₹21 Cr
620.5₹6140 Cr43.692.1717.11₹137 Cr
426.4₹3676 Cr24.776.6727.84₹96 Cr
915.15₹2854 Cr28.399.1462.65₹92 Cr
910.55₹2023 Cr12.916.5270.92₹157 Cr
248₹1617 Cr5.1114.4571.58₹293 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
%
Name
Net Revenue
Other Income
Total Revenue
Total Expenditure
Operating Profit
Interest Expense
PBT
Net Profit
Jun 2026Mar 2026Dec 2025Sep 2025Jun 2025Mar 2025Dec 2024Sep 2024Jun 2024Mar 2024Dec 2023Sep 2023Jun 2023Mar 2023
₹1809 Cr₹1909 Cr₹1934 Cr₹1953 Cr₹1776 Cr₹1935 Cr₹2342 Cr₹2029 Cr₹1767 Cr₹1757 Cr₹2075 Cr₹1928 Cr₹1908 Cr₹1717 Cr
₹5 Cr₹13 Cr₹1 Cr₹5 Cr₹7 Cr₹14 Cr₹3 Cr₹2 Cr₹2 Cr₹2 Cr₹3 Cr₹64 L₹68 L₹66 L
₹1814 Cr₹1922 Cr₹1935 Cr₹1957 Cr₹1783 Cr₹1949 Cr₹2346 Cr₹2031 Cr₹1769 Cr₹1760 Cr₹2077 Cr₹1929 Cr₹1909 Cr₹1717 Cr
₹1716 Cr₹1768 Cr₹1816 Cr₹1844 Cr₹1680 Cr₹1815 Cr₹2238 Cr₹1942 Cr₹1709 Cr₹1716 Cr₹2030 Cr₹1869 Cr₹1869 Cr₹1681 Cr
₹120 Cr₹182 Cr₹137 Cr₹130 Cr₹119 Cr₹150 Cr₹120 Cr₹105 Cr₹76 Cr₹62 Cr₹62 Cr₹72 Cr₹53 Cr₹50 Cr
₹29 Cr₹51 Cr₹26 Cr₹30 Cr₹27 Cr₹28 Cr₹27 Cr₹25 Cr₹44 Cr₹45 Cr₹46 Cr₹43 Cr₹39 Cr₹37 Cr
₹68 Cr₹103 Cr₹89 Cr₹84 Cr₹76 Cr₹106 Cr₹80 Cr₹64 Cr₹16 Cr-₹1 Cr-₹3 Cr₹16 Cr₹1 Cr-₹16 L
₹45 Cr₹38 Cr₹64 Cr₹63 Cr₹56 Cr₹79 Cr₹57 Cr₹48 Cr₹11 Cr-₹2 Cr-₹4 Cr₹11 Cr-₹3 Cr-₹1 Cr

Balance Sheet

Consolidated
Standalone
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Less Impairment of Assets
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
₹56 Cr₹56 Cr₹49 Cr₹49 Cr₹47 Cr₹54 Cr₹54 Cr₹47 Cr₹47 Cr
₹4 Cr₹0₹0₹0₹0₹0₹0₹0₹0
₹1603 Cr₹1487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr₹326 Cr₹245 Cr₹227 Cr
₹1603 Cr₹1487 Cr₹358 Cr₹357 Cr₹357 Cr₹328 Cr₹326 Cr₹245 Cr₹227 Cr
₹1663 Cr₹1543 Cr₹407 Cr₹406 Cr₹404 Cr₹382 Cr₹380 Cr₹292 Cr₹274 Cr
₹23 Cr₹20 Cr₹0₹0₹0₹0₹0₹0₹0
₹260 Cr₹94 Cr₹191 Cr₹139 Cr₹188 Cr₹201 Cr₹235 Cr₹255 Cr₹345 Cr
₹0₹0₹0₹0₹0₹0₹13 Cr₹13 Cr₹11 Cr
-₹17 Cr-₹12 Cr-₹10 Cr-₹12 Cr-₹15 Cr-₹16 Cr-₹23 Cr-₹10 Cr-₹24 Cr
₹3 Cr₹5 Cr₹7 Cr₹13 Cr₹14 Cr₹17 Cr₹13 Cr₹0₹0
₹93 Cr₹95 Cr₹82 Cr₹71 Cr₹69 Cr₹66 Cr₹66 Cr₹20 Cr₹17 Cr
₹338 Cr₹181 Cr₹271 Cr₹211 Cr₹256 Cr₹269 Cr₹303 Cr₹278 Cr₹349 Cr
₹804 Cr₹607 Cr₹702 Cr₹566 Cr₹536 Cr₹483 Cr₹437 Cr₹395 Cr₹330 Cr
₹532 Cr₹438 Cr₹701 Cr₹742 Cr₹505 Cr₹524 Cr₹584 Cr₹666 Cr₹485 Cr
₹819 Cr₹776 Cr₹587 Cr₹591 Cr₹574 Cr₹662 Cr₹712 Cr₹962 Cr₹748 Cr
₹129 Cr₹95 Cr₹30 Cr₹24 Cr₹26 Cr₹28 Cr₹24 Cr₹23 Cr₹18 Cr
₹2284 Cr₹1916 Cr₹2021 Cr₹1923 Cr₹1640 Cr₹1696 Cr₹1757 Cr₹2047 Cr₹1581 Cr
₹4308 Cr₹3660 Cr₹2699 Cr₹2544 Cr₹2300 Cr₹2347 Cr₹2440 Cr₹2617 Cr₹2204 Cr
₹235 Cr₹845 Cr₹249 Cr₹155 Cr₹125 Cr₹142 Cr₹101 Cr₹125 Cr₹178 Cr
₹1146 Cr₹898 Cr₹824 Cr₹776 Cr₹847 Cr₹955 Cr₹1032 Cr₹1335 Cr₹1192 Cr
₹1554 Cr₹1365 Cr₹1193 Cr₹1084 Cr₹1146 Cr₹1057 Cr₹988 Cr₹964 Cr₹924 Cr
₹665 Cr₹615 Cr₹559 Cr₹508 Cr₹455 Cr₹408 Cr₹352 Cr₹298 Cr₹231 Cr
₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹0
₹889 Cr₹749 Cr₹635 Cr₹575 Cr₹692 Cr₹649 Cr₹636 Cr₹662 Cr₹692 Cr
₹109 Cr₹19 Cr₹16 Cr₹14 Cr₹15 Cr₹17 Cr₹48 Cr₹33 Cr₹16 Cr
₹90,000₹90,000₹39,000₹39,000₹40,000₹22 Cr₹36,000₹36,000₹4 Cr
₹90,000₹90,000₹39,000₹39,000₹40,000₹22 Cr₹36,000₹36,000₹4 Cr
₹233 Cr₹154 Cr₹108 Cr₹98 Cr₹115 Cr₹222 Cr₹218 Cr₹174 Cr₹56 Cr
₹42 Cr₹47 Cr₹39 Cr₹47 Cr₹10 Cr₹15 Cr₹8 Cr₹48 L₹4 Cr
₹1274 Cr₹969 Cr₹797 Cr₹734 Cr₹832 Cr₹925 Cr₹909 Cr₹870 Cr₹772 Cr
₹748 Cr₹573 Cr₹419 Cr₹559 Cr₹352 Cr₹346 Cr₹370 Cr₹417 Cr₹303 Cr
₹1802 Cr₹1747 Cr₹1244 Cr₹958 Cr₹954 Cr₹867 Cr₹935 Cr₹1139 Cr₹930 Cr
₹165 Cr₹132 Cr₹75 Cr₹53 Cr₹55 Cr₹70 Cr₹103 Cr₹44 Cr₹25 Cr
₹111 Cr₹81 Cr₹109 Cr₹107 Cr₹58 Cr₹57 Cr₹39 Cr₹62 Cr₹54 Cr
₹208 Cr₹158 Cr₹56 Cr₹49 Cr₹49 Cr₹81 Cr₹84 Cr₹85 Cr₹120 Cr
₹3034 Cr₹2691 Cr₹1902 Cr₹1726 Cr₹1468 Cr₹1422 Cr₹1531 Cr₹1747 Cr₹1432 Cr
₹750 Cr₹775 Cr-₹119 Cr-₹197 Cr-₹172 Cr-₹275 Cr-₹226 Cr-₹299 Cr-₹149 Cr
₹4308 Cr₹3660 Cr₹2699 Cr₹2544 Cr₹2300 Cr₹2347 Cr₹2440 Cr₹2617 Cr₹2204 Cr
₹59₹55₹17₹17₹17₹16₹16₹12₹58
₹59₹55₹17₹17₹17₹16₹16₹12₹12

Cash Flow

Consolidated
Standalone
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Cash & Cash Equivalent on Amalgamation / Take over / Merger
Cash & Cash Equivalent of Subsidiaries under liquidations
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
₹351 Cr₹266 Cr₹13 Cr₹6 Cr₹4 Cr₹13 Cr₹41 L₹35 Cr₹20 Cr
₹221 Cr₹175 Cr₹247 Cr₹195 Cr₹216 Cr₹202 Cr₹252 Cr₹281 Cr₹227 Cr
-₹64 Cr-₹1049 Cr-₹66 Cr₹33 Cr-₹36 Cr₹34 Cr₹345 Cr-₹121 Cr-₹242 Cr
₹508 Cr-₹609 Cr₹194 Cr₹234 Cr₹184 Cr₹249 Cr₹598 Cr₹195 Cr₹5 Cr
₹362 Cr-₹678 Cr₹186 Cr₹230 Cr₹179 Cr₹247 Cr₹595 Cr₹189 Cr-₹15 Cr
-₹331 Cr-₹182 Cr-₹55 Cr-₹18 Cr₹32 Cr-₹59 Cr-₹45 Cr-₹161 Cr-₹73 Cr
₹10 Cr₹922 Cr-₹132 Cr-₹203 Cr-₹256 Cr-₹216 Cr-₹496 Cr-₹22 Cr₹87 Cr
₹41 Cr₹61 Cr-₹99 L₹9 Cr-₹45 Cr-₹29 Cr₹53 Cr₹7 Cr-₹2 Cr
₹88 Cr₹27 Cr₹28 Cr₹20 Cr₹43 Cr₹72 Cr₹19 Cr₹12 Cr₹14 Cr
₹4 L₹58,000₹74 L-₹74 L₹0₹0₹0₹27 L-₹66 L
₹0₹0₹0₹0₹21 Cr₹0₹0₹0₹0
₹129 Cr₹88 Cr₹27 Cr₹28 Cr₹20 Cr₹43 Cr₹72 Cr₹19 Cr₹12 Cr

Fundamental Ratios

Consolidated
Standalone
Empty box

No results found

Share Price Live Stats

Open (₹)609.95
Volume (₹)1.27 L
High (₹)615.30
Upper Circuit664.80
Low (₹)602.30
Lower Circuit544.00
Prev Close604.40
52W High (₹)711.70
Price609.40
52W Low (₹)382.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)16900.10 Cr
Div. Yield (%)0.89
PE Ratio76.48
Debt to Equity0.69
Price to Book6.82
Book Value59.29
EPS (TTM)7.90
Face Value2.00
ROE (%)13.75

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
UNITDSPRNSE
RADICONSE
UBLNSE
ABDLNSE
TINSE
PICCADILNSE
TRUALTNSE
GLOBUSSPRNSE
GMBREWNSE
INDIAGLYCO-BENSE
LTP
1W Low
1W High
Market cap (₹)
1488.9-21.1 (-1.40%)
1446.30
1510.90
1,06,557Cr
4559-46 (-1.00%)
4390
4603
59,957Cr
1284.2-49.9 (-3.74%)
1276.40
1335
33,874Cr
609.4-0.6 (-0.10%)
600.25
628.80
16,900Cr
544.25-22.95 (-4.05%)
531.50
577
13,628Cr
620.5-30.75 (-4.72%)
609.40
650
6,140Cr
426.4-7.75 (-1.79%)
413.65
435.25
3,676Cr
915.15-0.95 (-0.10%)
892.55
928.05
2,854Cr
910.55+20.15 (2.26%)
852.55
927.45
2,023Cr
248-930.3 (-78.95%)
217
1184.20
1,617Cr

Allied Blenders And Distillers Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹120.11Cr; with other income of ₹4.64Cr, profit before interest and tax came to ₹97.32Cr. Interest expense was ₹29.48Cr; PBT before exceptional items stood at ₹67.84Cr. Cost mix (full year): raw materials ₹1222.23Cr; employee cost ₹217.81Cr; depreciation ₹22.79Cr; other expenses ₹1693.68Cr. Basis: consolidated annual results.

Allied Blenders And Distillers Ltd Quaterly Results Key Takeaways

Allied Blenders And Distillers Ltd reported ₹1809.15Cr total income from operations in Jun 2026, softer than ₹1908.77Cr in Mar 2026 but higher than ₹1776.37Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹120.11Cr; with other income of ₹4.64Cr, profit before interest and tax came to ₹97.32Cr. Interest expense was ₹29.48Cr, taking profit before tax to ₹67.84Cr. After tax of ₹22.42Cr, profit after tax stood at ₹45.42Cr (vs ₹37.63Cr in Mar 2026 and ₹55.83Cr in Jun 2025).