/
/
/

Alliance Integrated Metaliks Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
-15%11%4%33%
----213%
---33%60%
-19%0%0%0%

Peer Comparison

Symbol
TATASTEEL-A
SAIL-A
WELCORP-A
JSL-A
APLAPOLLO-A
SHYAMMETL-A
RATNAMANI-A
JINDALSAW-A
SARDAEN-A
USHAMART-A
AIML-XT
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
189₹238122 Cr21.581.8619.13₹10794 Cr
186.8₹76663 Cr17.943.9825.13₹3373 Cr
2,768.25₹73757 Cr31.9439.67102.49₹1613 Cr
749.25₹62524 Cr19.259.3452.88₹3193 Cr
2,195.25₹60927 Cr49.579.4752.76₹1203 Cr
1,105₹30896 Cr27.5112.474₹1070 Cr
2,817.1₹19698 Cr45.511.7281.19₹483 Cr
286.25₹18715 Cr28.641.6320.24₹973 Cr
507.15₹17829 Cr15.781341.95₹1106 Cr
525.4₹16301 Cr32.154.6520.62₹466 Cr
3.33₹134 Cr—-0.58-1.75-₹95 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Miscellaneous Expenses not written off
Total Assets
Book Value
Adjusted Book Value
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Jun 2009Jun 2008
——————————————————
₹39 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹77 Cr₹77 Cr₹80 Cr₹15 Cr₹15 Cr₹15 Cr₹3 Cr₹3 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹200 Cr₹162 Cr₹0₹0₹0
-₹303 Cr-₹204 Cr-₹360 Cr-₹370 Cr-₹345 Cr-₹246 Cr-₹131 Cr₹45 Cr₹228 Cr₹439 Cr₹512 Cr₹531 Cr₹588 Cr₹3 Cr₹1 Cr₹96 L₹13 Cr₹13 Cr
-₹303 Cr-₹204 Cr-₹360 Cr-₹370 Cr-₹345 Cr-₹246 Cr-₹131 Cr₹45 Cr₹228 Cr₹439 Cr₹512 Cr₹531 Cr₹588 Cr₹3 Cr₹1 Cr₹96 L₹13 Cr₹13 Cr
-₹264 Cr-₹191 Cr-₹348 Cr-₹358 Cr-₹334 Cr-₹235 Cr-₹120 Cr₹56 Cr₹240 Cr₹451 Cr₹589 Cr₹608 Cr₹668 Cr₹218 Cr₹178 Cr₹16 Cr₹16 Cr₹16 Cr
₹27 Cr₹27 Cr₹27 Cr₹0₹0₹0₹0₹0₹0₹170 Cr₹211 Cr₹265 Cr₹280 Cr₹307 Cr₹37 Cr₹0₹0₹0
₹28 Cr₹26 Cr₹260 Cr₹223 Cr₹199 Cr₹177 Cr₹154 Cr₹136 Cr₹121 Cr₹107 Cr₹0₹0₹0₹0₹0₹0₹0₹0
-₹66 Cr-₹66 Cr-₹66 Cr-₹66 Cr-₹66 Cr-₹66 Cr-₹66 Cr-₹57 Cr-₹47 Cr-₹23 Cr-₹9 Cr-₹9 L-₹2 L₹5 L₹2 L₹1 L₹1 L₹1 L
₹0₹0₹0₹0₹0₹0₹0₹62 Cr₹90 Cr₹64 Cr₹20 Cr₹7 Cr₹10 Cr₹0₹0₹0₹0₹0
₹1 Cr₹95 L₹83 L₹93 L₹89 L₹2 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹55 L₹46 L₹29 L₹31 L₹21 L₹0₹0₹0
-₹10 Cr-₹11 Cr₹222 Cr₹158 Cr₹134 Cr₹113 Cr₹89 Cr₹143 Cr₹165 Cr₹320 Cr₹223 Cr₹273 Cr₹291 Cr₹308 Cr₹37 Cr₹1 L₹1 L₹1 L
——————————————————
₹17 Cr₹15 Cr₹11 Cr₹18 Cr₹14 Cr₹13 Cr₹28 Cr₹24 Cr₹28 Cr₹10 Cr₹8 Cr₹10 Cr₹3 Cr₹10 Cr₹10 Cr₹5 L₹4 L₹5 L
₹306 Cr₹245 Cr₹190 Cr₹228 Cr₹462 Cr₹428 Cr₹405 Cr₹310 Cr₹273 Cr₹95 Cr₹79 Cr₹105 Cr₹32 Cr₹12 Cr₹13 L₹2 L₹7 L₹5 L
₹217 Cr₹222 Cr₹225 Cr₹284 Cr₹85 Cr₹78 Cr₹78 Cr₹78 Cr₹72 Cr₹66 Cr₹51 Cr₹30 Cr₹11 Cr₹0₹0₹0₹0₹0
₹13 L₹13 L₹7 L₹2 L₹2 L₹2 L₹1 L₹1 L₹1 L₹1 L₹82 L₹82 L₹15 L₹0₹4 L₹26,494₹96,103₹2 Cr
₹540 Cr₹481 Cr₹426 Cr₹530 Cr₹561 Cr₹518 Cr₹511 Cr₹412 Cr₹372 Cr₹170 Cr₹138 Cr₹146 Cr₹46 Cr₹22 Cr₹10 Cr₹7 L₹13 L₹2 Cr
₹267 Cr₹279 Cr₹300 Cr₹330 Cr₹362 Cr₹397 Cr₹481 Cr₹611 Cr₹777 Cr₹941 Cr₹950 Cr₹1027 Cr₹1006 Cr₹548 Cr₹225 Cr₹17 Cr₹17 Cr₹18 Cr
₹0₹0₹0₹0₹20 L₹20 Cr₹22 Cr₹25 Cr₹20 Cr₹22 Cr₹21 Cr₹22 Cr₹22 Cr₹46 Cr₹84 Cr₹0₹0₹0
₹272 Cr₹275 Cr₹512 Cr₹508 Cr₹497 Cr₹469 Cr₹469 Cr₹445 Cr₹424 Cr₹397 Cr₹316 Cr₹334 Cr₹318 Cr₹307 Cr₹37 Cr₹0₹0₹0
——————————————————
₹509 Cr₹509 Cr₹506 Cr₹504 Cr₹503 Cr₹486 Cr₹489 Cr₹489 Cr₹489 Cr₹435 Cr₹486 Cr₹372 Cr₹197 Cr₹98 Cr₹20 Cr₹5 Cr₹5 Cr₹5 Cr
₹321 Cr₹292 Cr₹264 Cr₹236 Cr₹208 Cr₹181 Cr₹154 Cr₹127 Cr₹100 Cr₹20 Cr₹53 Cr₹31 Cr₹5 Cr₹1 Cr₹19 L₹15 L₹12 L₹11 L
₹188 Cr₹217 Cr₹242 Cr₹268 Cr₹295 Cr₹305 Cr₹335 Cr₹362 Cr₹389 Cr₹414 Cr₹434 Cr₹340 Cr₹191 Cr₹97 Cr₹20 Cr₹5 Cr₹5 Cr₹5 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹2 Cr₹2 Cr₹115 Cr₹163 Cr₹65 Cr₹34 Cr₹7 L₹0₹0
₹0₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹120 Cr₹244 Cr₹404 Cr₹404 Cr₹404 Cr₹396 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹0
₹0₹0₹0₹0₹10 Cr₹10 Cr₹10 Cr₹120 Cr₹244 Cr₹404 Cr₹404 Cr₹404 Cr₹396 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹0
₹71 L₹70 L₹73 L₹68 L₹1 Cr₹1 Cr₹56 L₹9 L₹19 L₹4 Cr₹8 Cr₹69 Cr₹135 Cr₹318 Cr₹30 Cr₹0₹0₹0
₹189 Cr₹217 Cr₹243 Cr₹269 Cr₹306 Cr₹316 Cr₹346 Cr₹482 Cr₹633 Cr₹824 Cr₹848 Cr₹929 Cr₹884 Cr₹490 Cr₹94 Cr₹15 Cr₹15 Cr₹5 Cr
——————————————————
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹51 Cr₹0₹0₹0₹0₹0
₹13 Cr₹12 Cr₹13 Cr₹9 Cr₹18 Cr₹38 Cr₹79 Cr₹83 Cr₹88 Cr₹54 Cr₹42 Cr₹13 Cr₹10 Cr₹4 Cr₹0₹0₹0₹0
₹41 Cr₹26 Cr₹23 Cr₹33 Cr₹22 Cr₹20 Cr₹28 Cr₹30 Cr₹33 Cr₹38 Cr₹40 Cr₹43 Cr₹28 Cr₹24 Cr₹0₹0₹0₹0
₹5 Cr₹6 Cr₹5 Cr₹8 Cr₹4 Cr₹7 Cr₹3 Cr₹9 Cr₹10 Cr₹9 Cr₹5 Cr₹25 Cr₹19 Cr₹22 Cr₹22 Cr₹88 L₹16 L₹20 L
₹9 Cr₹6 Cr₹4 Cr₹24 L₹19 L₹8 Cr₹17 Cr₹33,000₹9 L₹7 L₹22 L₹30 L₹23 L₹33 L₹18 L₹0₹0₹0
₹11 Cr₹10 Cr₹13 Cr₹11 Cr₹11 Cr₹8 Cr₹8 Cr₹7 Cr₹12 Cr₹16 Cr₹15 Cr₹16 Cr₹12 Cr₹9 Cr₹109 Cr₹83 L₹2 Cr₹13 Cr
₹78 Cr₹61 Cr₹58 Cr₹62 Cr₹55 Cr₹80 Cr₹135 Cr₹128 Cr₹144 Cr₹116 Cr₹102 Cr₹97 Cr₹121 Cr₹58 Cr₹131 Cr₹2 Cr₹2 Cr₹13 Cr
-₹463 Cr-₹420 Cr-₹368 Cr-₹468 Cr-₹506 Cr-₹438 Cr-₹376 Cr-₹283 Cr-₹228 Cr-₹54 Cr-₹37 Cr-₹48 Cr₹75 Cr₹36 Cr₹121 Cr₹2 Cr₹2 Cr₹11 Cr
₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹7 L₹11 L₹14 L
₹267 Cr₹279 Cr₹300 Cr₹330 Cr₹362 Cr₹397 Cr₹481 Cr₹611 Cr₹777 Cr₹941 Cr₹950 Cr₹1027 Cr₹1006 Cr₹548 Cr₹225 Cr₹17 Cr₹17 Cr₹18 Cr
-₹7-₹14-₹30-₹31-₹287-₹202-₹103₹49₹206₹388₹451₹468₹390₹12₹11₹11₹53₹53
-₹7-₹5-₹10-₹31-₹10-₹20-₹10₹2₹7₹13₹15₹16₹39₹1₹1₹1₹5₹5

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010Jun 2009Jun 2008
-₹73 Cr₹64 Cr₹12 Cr-₹24 Cr-₹99 Cr-₹115 Cr-₹185 Cr-₹193 Cr-₹235 Cr-₹55 Cr-₹27 Cr₹93 L₹23 L₹8 L₹23 L₹35,552₹50,615₹14 Cr
₹94 Cr-₹52 Cr-₹2 Cr₹34 Cr₹100 Cr₹97 Cr₹208 Cr₹213 Cr₹83 Cr₹62 Cr₹63 Cr₹54 Cr₹19 Cr-₹1 Cr-₹13 L₹2 L₹1 L-₹21 L
-₹14 Cr-₹73 L-₹3 Cr-₹7 Cr₹30 Cr₹48 Cr-₹12 Cr-₹16 Cr₹23 Cr₹40 Cr-₹54 Cr₹62 Cr₹20 Cr₹88 Cr-₹99 Cr₹73 L₹11 Cr-₹13 Cr
₹7 Cr₹12 Cr₹7 Cr₹2 Cr₹31 Cr₹31 Cr₹12 Cr₹4 Cr-₹129 Cr₹47 Cr-₹18 Cr₹118 Cr₹40 Cr₹86 Cr-₹99 Cr₹75 L₹11 Cr₹1 Cr
₹8 Cr₹11 Cr₹8 Cr₹1 Cr₹33 Cr₹30 Cr₹10 Cr₹4 Cr-₹129 Cr₹46 Cr-₹19 Cr₹118 Cr₹39 Cr₹90 Cr-₹99 Cr₹75 L₹10 Cr₹1 Cr
-₹5 L-₹2 Cr-₹2 Cr₹7 Cr-₹17 Cr₹9 Cr₹25 L₹45 L₹161 Cr₹60 L₹62 Cr-₹16 Cr-₹449 Cr-₹397 Cr-₹79 Cr-₹4 L-₹10 Cr₹10 Cr
-₹9 Cr-₹8 Cr-₹9 Cr-₹5 Cr-₹18 Cr-₹35 Cr-₹16 Cr-₹5 Cr-₹30 Cr-₹43 Cr-₹63 Cr-₹95 Cr₹407 Cr₹306 Cr₹198 Cr₹0₹0-₹11 Cr
-₹1 Cr₹1 Cr-₹3 Cr₹4 Cr-₹3 Cr₹4 Cr-₹5 Cr-₹2 Cr₹1 Cr₹4 Cr-₹20 Cr₹6 Cr-₹3 Cr₹61,000₹21 Cr₹72 L-₹4 L-₹32 L
₹6 Cr₹5 Cr₹8 Cr₹4 Cr₹7 Cr₹3 Cr₹9 Cr₹10 Cr₹9 Cr₹5 Cr₹25 Cr₹19 Cr₹22 Cr₹22 Cr₹88 L₹16 L₹20 L₹51 L
₹5 Cr₹6 Cr₹5 Cr₹8 Cr₹4 Cr₹7 Cr₹3 Cr₹9 Cr₹10 Cr₹9 Cr₹5 Cr₹25 Cr₹19 Cr₹22 Cr₹22 Cr₹88 L₹16 L₹20 L

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)3.45
Volume (₹)8.83 L
High (₹)3.45
Upper Circuit3.45
Low (₹)3.33
Lower Circuit3.33
Prev Close3.39
52W High (₹)3.52
Price3.33
52W Low (₹)1.30

Share Market Cap & Key Ratios Overview

M.Cap (₹)133.89 Cr
Div. Yield (%)0.00
PE Ratio0.00
Debt to Equity-1.03
Price to Book-0.57
Book Value-6.67
EPS (TTM)-2.47
Face Value1.00
ROE (%)0.00

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .

Peer Stocks

1 week
1 month
1 year
Name
TATASTEEL-ANSE
SAIL-ANSE
WELCORP-ANSE
JSL-ANSE
APLAPOLLO-ANSE
SHYAMMETL-ANSE
RATNAMANI-ANSE
JINDALSAW-ANSE
SARDAEN-ANSE
USHAMART-ANSE
AIML-XTNSE
LTP
1W Low
1W High
Market cap (₹)
188.4+3.65 (1.98%)
183.10
191.80
2,38,122Cr
184+4 (2.22%)
174
191.25
76,663Cr
2690+32.3 (1.22%)
2668
2837
73,757Cr
738.15-12.75 (-1.70%)
738
766.25
62,524Cr
2184-86.65 (-3.82%)
2160
2246.65
60,927Cr
1102.4-0.3 (-0.03%)
1074.55
1146.95
30,896Cr
2834.75-28 (-0.98%)
2755
2857.70
19,698Cr
283.5-5.95 (-2.06%)
282
296.20
18,715Cr
499.15-6.45 (-1.28%)
497.65
512.90
17,829Cr
525+18.25 (3.60%)
505.50
542
16,301Cr
3.33+0.39 (13.27%)
2.97
3.45
134Cr

Alliance Integrated Metaliks Ltd Annual Results Key Takeaways

Basis: Consolidated annual results.

Alliance Integrated Metaliks Ltd Quaterly Results Key Takeaways