FYERS
Home
/
Stocks
/
Results
/
Aegis Logistics Results

Aegis Logistics Results

Financial overview

CAGR%
Sales
Profits
Returns
ROE
10Y5Y3YTTM
14%17%-1%23%
23%32%25%41%
24%43%62%80%
18%19%19%21%

Peer Comparison

Symbol
ADANIENT
AEGISLOG
CPPLUS
PREMIERENE
REDINGTON
HONASA
LLOYDSENT
SGMART
MMTC
EBGNG
PriceM.Cap (₹)PE RatioEPS (₹)EV/EBITDAAnnual PAT
2,900₹404763 Cr54.37-8.91105.06₹9339 Cr
1,369.7₹49337 Cr39.4313.841.65₹898 Cr
3,800.1₹45264 Cr94.8412.0745.29₹368 Cr
898₹41326 Cr24.8210.245.28₹1510 Cr
406.4₹31353 Cr18.436.2224.36₹1490 Cr
472.95₹15804 Cr63.52.778.99₹200 Cr
75.58₹11326 Cr100.860.380.91₹283 Cr
717.15₹9230 Cr74.243.6210.96₹111 Cr
57.97₹9063 Cr20.260.693.01₹387 Cr
676.65₹8154 Cr57.252.5413.51₹132 Cr

Profit & Loss

Consolidated
Standalone
Quarterly
Yearly
₹
%

Balance Sheet

Consolidated
Standalone
₹
%
Name
Equity And Liabilities
Share Capital
Share Warrants & Outstandings
Total Reserves
Reserve excluding Revaluation Reserve
Shareholder's Funds
Minority Interest
Secured Loans
Unsecured Loans
Deferred Tax Assets / Liabilities
Other Long Term Liabilities
Long Term Provisions
Total Non-Current Liabilities
Current Liabilities
Trade Payables
Other Current Liabilities
Short Term Borrowings
Short Term Provisions
Total Current Liabilities
Total Liabilities
Contingent Liabilities
Total Debt
Assets
Gross Block
Less Accumulated Depreciation
Net Block
Capital Work in Progress
Non Current Investments
Long Term Investment
Long Term Loans & Advances
Other Non Current Assets
Total Non-Current Assets
Current Assets Loans & Advances
Currents Investments
Inventories
Sundry Debtors
Cash and Bank
Other Current Assets
Short Term Loans and Advances
Total Current Assets
Net Current Assets (Including Current Investments)
Total Assets
Book Value
Adjusted Book Value
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008Mar 2007
————————————————————
₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹34 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹19 Cr₹16 Cr₹20 Cr₹16 Cr
₹0₹0₹0₹0₹0₹0₹126 Cr₹0₹0₹0₹0₹0₹0₹0₹0₹0₹0₹3 Cr₹0₹0
₹6020 Cr₹4596 Cr₹3859 Cr₹3497 Cr₹2145 Cr₹1901 Cr₹1494 Cr₹1358 Cr₹1174 Cr₹804 Cr₹471 Cr₹394 Cr₹317 Cr₹276 Cr₹258 Cr₹245 Cr₹166 Cr₹149 Cr₹135 Cr₹100 Cr
₹6020 Cr₹4596 Cr₹3859 Cr₹3497 Cr₹2145 Cr₹1901 Cr₹1494 Cr₹1358 Cr₹1174 Cr₹804 Cr₹471 Cr₹394 Cr₹317 Cr₹276 Cr₹258 Cr₹245 Cr₹166 Cr₹149 Cr₹135 Cr₹100 Cr
₹6055 Cr₹4631 Cr₹3894 Cr₹3532 Cr₹2180 Cr₹1936 Cr₹1655 Cr₹1391 Cr₹1207 Cr₹837 Cr₹505 Cr₹427 Cr₹350 Cr₹310 Cr₹292 Cr₹278 Cr₹185 Cr₹169 Cr₹155 Cr₹117 Cr
₹2729 Cr₹1091 Cr₹568 Cr₹514 Cr₹83 Cr₹109 Cr₹91 Cr₹75 Cr₹70 Cr₹29 Cr₹39 Cr₹26 Cr₹13 Cr₹5 Cr₹3 Cr₹74 L₹0₹0₹0₹0
₹18 Cr₹1954 Cr₹1033 Cr₹978 Cr₹64 Cr₹112 Cr₹49 Cr₹57 Cr₹62 Cr₹77 Cr₹109 Cr₹132 Cr₹109 Cr₹118 Cr₹84 Cr₹91 Cr₹121 Cr₹90 Cr₹99 Cr₹61 Cr
₹329 Cr₹400 Cr₹400 Cr₹15 L₹0₹0₹0₹0₹0₹0₹0₹0₹0₹41 L₹2 Cr₹5 Cr₹7 Cr₹5 Cr₹5 Cr₹6 Cr
-₹108 Cr-₹85 Cr-₹83 Cr-₹81 Cr-₹2 Cr₹41 Cr-₹16 Cr-₹12 Cr₹5 Cr₹47 Cr₹23 Cr₹19 Cr₹16 Cr₹19 Cr₹18 Cr₹19 Cr₹20 Cr₹21 Cr₹24 Cr₹8 Cr
₹1655 Cr₹1646 Cr₹977 Cr₹900 Cr₹453 Cr₹325 Cr₹318 Cr₹22 Cr₹15 Cr₹15 Cr₹14 Cr₹13 Cr₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹0₹0₹0₹0
₹15 Cr₹17 Cr₹15 Cr₹11 Cr₹15 Cr₹13 Cr₹14 Cr₹12 Cr₹11 Cr₹10 Cr₹8 Cr₹5 Cr₹6 Cr₹5 Cr₹3 Cr₹2 Cr₹0₹0₹0₹0
₹1909 Cr₹3932 Cr₹2341 Cr₹1809 Cr₹529 Cr₹491 Cr₹364 Cr₹78 Cr₹93 Cr₹149 Cr₹154 Cr₹169 Cr₹145 Cr₹154 Cr₹119 Cr₹127 Cr₹148 Cr₹115 Cr₹128 Cr₹74 Cr
————————————————————
₹707 Cr₹444 Cr₹435 Cr₹871 Cr₹675 Cr₹75 Cr₹402 Cr₹485 Cr₹379 Cr₹678 Cr₹77 Cr₹192 Cr₹191 Cr₹286 Cr₹491 Cr₹94 Cr₹23 Cr₹32 Cr₹30 Cr₹36 Cr
₹2339 Cr₹433 Cr₹350 Cr₹211 Cr₹145 Cr₹192 Cr₹175 Cr₹152 Cr₹169 Cr₹112 Cr₹71 Cr₹55 Cr₹57 Cr₹42 Cr₹31 Cr₹25 Cr₹20 Cr₹19 Cr₹25 Cr₹13 Cr
₹299 Cr₹400 Cr₹231 Cr₹9 Cr₹294 Cr₹231 Cr₹167 Cr₹130 Cr₹220 Cr₹177 Cr₹46 Cr₹63 Cr₹116 Cr₹195 Cr₹2007 Cr₹13 Cr₹0₹0₹0₹0
₹124 Cr₹64 Cr₹27 Cr₹41 Cr₹54 Cr₹8 Cr₹21 Cr₹22 Cr₹10 Cr₹12 Cr₹7 Cr₹5 Cr₹14 Cr₹13 Cr₹14 Cr₹10 Cr₹8 Cr₹12 Cr₹6 Cr₹5 Cr
₹3468 Cr₹1342 Cr₹1043 Cr₹1133 Cr₹1167 Cr₹506 Cr₹764 Cr₹789 Cr₹779 Cr₹979 Cr₹201 Cr₹314 Cr₹378 Cr₹536 Cr₹2542 Cr₹143 Cr₹52 Cr₹63 Cr₹61 Cr₹55 Cr
₹14162 Cr₹10995 Cr₹7846 Cr₹6988 Cr₹3959 Cr₹3042 Cr₹2873 Cr₹2333 Cr₹2149 Cr₹1994 Cr₹899 Cr₹937 Cr₹886 Cr₹1005 Cr₹2957 Cr₹548 Cr₹384 Cr₹348 Cr₹344 Cr₹245 Cr
₹1621 Cr₹1461 Cr₹1762 Cr₹221 Cr₹178 Cr₹221 Cr₹104 Cr₹169 Cr₹7 Cr₹232 Cr₹74 Cr₹10 Cr₹20 Cr₹627 Cr₹639 Cr₹234 Cr₹7 Cr₹6 Cr₹3 Cr₹8 Cr
₹2417 Cr₹2884 Cr₹1663 Cr₹995 Cr₹383 Cr₹416 Cr₹281 Cr₹239 Cr₹304 Cr₹286 Cr₹188 Cr₹218 Cr₹241 Cr₹332 Cr₹2109 Cr₹124 Cr₹128 Cr₹94 Cr₹104 Cr₹67 Cr
————————————————————
₹7375 Cr₹5876 Cr₹4758 Cr₹4145 Cr₹2709 Cr₹1959 Cr₹1870 Cr₹1427 Cr₹1330 Cr₹762 Cr₹709 Cr₹668 Cr₹614 Cr₹462 Cr₹385 Cr₹369 Cr₹332 Cr₹320 Cr₹318 Cr₹134 Cr
₹1012 Cr₹789 Cr₹619 Cr₹484 Cr₹333 Cr₹249 Cr₹172 Cr₹98 Cr₹48 Cr₹13 Cr₹237 Cr₹214 Cr₹188 Cr₹166 Cr₹147 Cr₹130 Cr₹111 Cr₹97 Cr₹83 Cr₹25 Cr
₹6363 Cr₹5086 Cr₹4139 Cr₹3661 Cr₹2376 Cr₹1711 Cr₹1699 Cr₹1329 Cr₹1282 Cr₹748 Cr₹472 Cr₹454 Cr₹426 Cr₹295 Cr₹238 Cr₹239 Cr₹222 Cr₹223 Cr₹235 Cr₹109 Cr
₹764 Cr₹1308 Cr₹697 Cr₹412 Cr₹253 Cr₹488 Cr₹220 Cr₹121 Cr₹126 Cr₹313 Cr₹73 Cr₹34 Cr₹35 Cr₹83 Cr₹63 Cr₹43 Cr₹40 Cr₹7 Cr₹2 Cr₹46 Cr
₹919 Cr₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹2 L₹19 L₹36 L₹3 Cr₹10 Cr₹10 Cr₹10 Cr₹1 Cr₹4 Cr₹4 Cr₹3 Cr₹38,000
₹919 Cr₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹1 L₹2 L₹19 L₹36 L₹3 Cr₹10 Cr₹10 Cr₹10 Cr₹1 Cr₹4 Cr₹4 Cr₹3 Cr₹38,000
₹187 Cr₹293 Cr₹154 Cr₹154 Cr₹147 Cr₹242 Cr₹98 Cr₹72 Cr₹61 Cr₹66 Cr₹106 Cr₹67 Cr₹78 Cr₹61 Cr₹33 Cr₹23 Cr₹0₹0₹0₹0
₹10 Cr₹5 Cr₹5 Cr₹3 Cr₹7 L₹5 L₹4 Cr₹54 Cr₹53 Cr₹24 Cr₹3 L₹17 L₹53 L₹64 L₹66 L₹32 L₹0₹0₹0₹0
₹8243 Cr₹6692 Cr₹4996 Cr₹4230 Cr₹2775 Cr₹2440 Cr₹2022 Cr₹1575 Cr₹1522 Cr₹1151 Cr₹652 Cr₹557 Cr₹550 Cr₹450 Cr₹344 Cr₹306 Cr₹266 Cr₹235 Cr₹240 Cr₹155 Cr
————————————————————
₹826 Cr₹0₹194 Cr₹204 Cr₹0₹0₹7 Cr₹10 Cr₹0₹0₹0₹19 Cr₹1 Cr₹6 Cr₹13 Cr₹25 Cr₹18 Cr₹30 Cr₹5 Cr₹3 Cr
₹129 Cr₹185 Cr₹64 Cr₹147 Cr₹91 Cr₹52 Cr₹42 Cr₹34 Cr₹26 Cr₹22 Cr₹12 Cr₹20 Cr₹25 Cr₹19 Cr₹12 Cr₹16 Cr₹10 Cr₹6 Cr₹13 Cr₹6 Cr
₹481 Cr₹693 Cr₹513 Cr₹839 Cr₹738 Cr₹94 Cr₹454 Cr₹229 Cr₹347 Cr₹706 Cr₹97 Cr₹201 Cr₹206 Cr₹297 Cr₹525 Cr₹89 Cr₹22 Cr₹25 Cr₹41 Cr₹24 Cr
₹4195 Cr₹3191 Cr₹1775 Cr₹1265 Cr₹150 Cr₹336 Cr₹263 Cr₹413 Cr₹162 Cr₹62 Cr₹97 Cr₹105 Cr₹73 Cr₹205 Cr₹1912 Cr₹87 Cr₹29 Cr₹33 Cr₹23 Cr₹22 Cr
₹129 Cr₹80 Cr₹122 Cr₹141 Cr₹57 Cr₹12 Cr₹16 Cr₹13 Cr₹6 Cr₹7 Cr₹11 Cr₹6 Cr₹8 Cr₹9 Cr₹134 Cr₹4 Cr₹6 Cr₹5 Cr₹5 Cr₹13 Cr
₹160 Cr₹154 Cr₹182 Cr₹163 Cr₹147 Cr₹108 Cr₹69 Cr₹60 Cr₹86 Cr₹47 Cr₹30 Cr₹28 Cr₹23 Cr₹20 Cr₹17 Cr₹21 Cr₹33 Cr₹13 Cr₹16 Cr₹22 Cr
₹5919 Cr₹4303 Cr₹2850 Cr₹2759 Cr₹1183 Cr₹602 Cr₹852 Cr₹758 Cr₹627 Cr₹843 Cr₹247 Cr₹380 Cr₹336 Cr₹556 Cr₹2613 Cr₹242 Cr₹118 Cr₹113 Cr₹104 Cr₹91 Cr
₹2451 Cr₹2961 Cr₹1806 Cr₹1626 Cr₹16 Cr₹96 Cr₹87 Cr-₹30 Cr-₹152 Cr-₹136 Cr₹46 Cr₹65 Cr-₹42 Cr₹19 Cr₹71 Cr₹99 Cr₹67 Cr₹50 Cr₹43 Cr₹36 Cr
₹14162 Cr₹10995 Cr₹7846 Cr₹6988 Cr₹3959 Cr₹3042 Cr₹2873 Cr₹2333 Cr₹2149 Cr₹1994 Cr₹899 Cr₹937 Cr₹886 Cr₹1005 Cr₹2957 Cr₹548 Cr₹384 Cr₹348 Cr₹344 Cr₹245 Cr
₹173₹132₹111₹101₹62₹55₹45₹42₹36₹25₹15₹128₹105₹93₹87₹83₹98₹101₹78₹71
₹173₹132₹111₹101₹62₹55₹45₹42₹36₹25₹15₹13₹10₹9₹9₹8₹6₹6₹5₹4

Cash Flow

Consolidated
Standalone
₹
%
Name
Profit Before Tax
Adjustment
Changes In working Capital
Cash Flow after changes in Working Capital
Cash Flow from Operating Activities
Cash Flow from Investing Activities
Cash Flow from Financing Activitie
Net Cash Inflow / Outflow
Opening Cash & Cash Equivalents
Closing Cash & Cash Equivalent
Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
₹1433 Cr₹989 Cr₹861 Cr₹645 Cr₹472 Cr₹336 Cr₹208 Cr₹302 Cr₹225 Cr₹169 Cr₹153 Cr₹142 Cr₹80 Cr₹53 Cr₹41 Cr₹61 Cr₹54 Cr₹34 Cr₹50 Cr
₹96 Cr₹118 Cr₹94 Cr₹38 Cr₹73 Cr₹163 Cr₹316 Cr₹71 Cr₹44 Cr₹35 Cr₹34 Cr₹3 Cr₹30 Cr-₹95 Cr-₹31 Cr₹23 Cr₹21 Cr₹24 Cr₹20 Cr
₹900 Cr-₹350 Cr-₹70 Cr₹79 Cr-₹178 Cr-₹7 Cr-₹308 Cr₹245 Cr-₹19 Cr₹1 Cr-₹8 Cr-₹12 Cr₹37 L₹1854 Cr-₹129 Cr-₹63 Cr-₹28 Cr₹19 Cr-₹21 Cr
₹2429 Cr₹758 Cr₹885 Cr₹761 Cr₹367 Cr₹492 Cr₹215 Cr₹619 Cr₹249 Cr₹206 Cr₹179 Cr₹133 Cr₹110 Cr₹1813 Cr-₹119 Cr₹22 Cr₹47 Cr₹77 Cr₹48 Cr
₹2028 Cr₹558 Cr₹656 Cr₹358 Cr₹280 Cr₹442 Cr₹146 Cr₹556 Cr₹191 Cr₹177 Cr₹138 Cr₹122 Cr₹88 Cr₹1774 Cr-₹147 Cr₹3 Cr₹33 Cr₹69 Cr₹41 Cr
-₹2533 Cr-₹1463 Cr-₹712 Cr-₹931 Cr-₹179 Cr-₹428 Cr-₹151 Cr-₹155 Cr-₹296 Cr-₹220 Cr-₹64 Cr₹15 Cr-₹109 Cr₹97 Cr-₹1743 Cr₹76 Cr-₹31 Cr-₹33 Cr-₹35 Cr
₹1606 Cr₹1283 Cr₹256 Cr₹1311 Cr-₹304 Cr₹61 Cr-₹126 Cr-₹143 Cr₹184 Cr₹47 Cr-₹83 Cr-₹77 Cr-₹128 Cr-₹1820 Cr₹1933 Cr-₹18 Cr-₹7 Cr-₹27 Cr-₹5 Cr
₹1101 Cr₹378 Cr₹200 Cr₹738 Cr-₹203 Cr₹74 Cr-₹131 Cr₹258 Cr₹80 Cr₹4 Cr-₹9 Cr₹61 Cr-₹149 Cr₹52 Cr₹42 Cr₹61 Cr-₹5 Cr₹9 Cr₹1 Cr
₹1411 Cr₹1032 Cr₹833 Cr₹94 Cr₹297 Cr₹222 Cr₹353 Cr₹95 Cr₹15 Cr₹12 Cr₹90 Cr₹30 Cr₹179 Cr₹128 Cr₹85 Cr₹25 Cr₹30 Cr₹20 Cr₹19 Cr
₹2512 Cr₹1411 Cr₹1032 Cr₹833 Cr₹94 Cr₹297 Cr₹222 Cr₹353 Cr₹95 Cr₹15 Cr₹82 Cr₹90 Cr₹30 Cr₹179 Cr₹128 Cr₹85 Cr₹25 Cr₹30 Cr₹20 Cr

Fundamental Ratios

Consolidated
Standalone

Share Price Live Stats

Open (₹)1,405.80
Volume (₹)5.48 L
High (₹)1,405.80
Upper Circuit1,544.90
Low (₹)1,348.40
Lower Circuit1,264.10
Prev Close1,404.50
52W High (₹)1,528.70
Price1,369.70
52W Low (₹)576.10

Share Market Cap & Key Ratios Overview

M.Cap (₹)49336.60 Cr
Div. Yield (%)0.62
PE Ratio39.43
Debt to Equity0.40
Price to Book3.47
Book Value172.51
EPS (TTM)35.65
Face Value1.00
ROE (%)20.71

Stock Analysis (SWOT)

StrengthsWeaknessesOpportunitiesThreats
1. Premium insight available after login
2. Sign in to view full SWOT analysis
3. Unlock strengths, weaknesses, opportunities & threats
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

QVT

Quality
0/100-
Valuation
0/100-
Technical
0/100-
Sign in to view
Open a free Demat account in minutes to start investing and screening .
LoginSign Up

Peer Stocks

1 week
1 month
1 year
Name
ADANIENTNSE
AEGISLOGNSE
CPPLUSNSE
PREMIERENENSE
REDINGTONNSE
HONASANSE
LLOYDSENTNSE
SGMARTNSE
MMTCNSE
EBGNGNSE
LTP
1W Low
1W High
Market cap (₹)
2900-120 (-3.97%)
2898.20
3026.10
4,04,763Cr
1369.7-45.7 (-3.23%)
1348.40
1528.70
49,337Cr
3800.1+445 (13.26%)
3338.80
3874.60
45,264Cr
898-4 (-0.44%)
885
920
41,326Cr
406.4+6.55 (1.64%)
390.70
419.50
31,353Cr
472.95-6.6 (-1.38%)
465.55
492
15,804Cr
75.58+6.74 (9.79%)
67.23
77.15
11,326Cr
717.15-16.4 (-2.24%)
710.05
747.85
9,230Cr
57.97-2.3 (-3.82%)
57.45
60.99
9,063Cr
676.65-26.4 (-3.76%)
671.90
730
8,154Cr

Aegis Logistics Ltd Annual Results Key Takeaways

Operating profit (before other income, interest and exceptional items) was ₹819.88Cr; with other income of ₹106.31Cr, profit before interest and tax came to ₹766.98Cr. Interest expense was ₹47.7Cr; PBT before exceptional items stood at ₹719.28Cr. Cost mix (full year): raw materials ₹6359.05Cr; employee cost ₹97.1Cr; depreciation ₹52.9Cr; other expenses ₹1643.29Cr. Basis: consolidated annual results.

Aegis Logistics Ltd Quaterly Results Key Takeaways

Aegis Logistics Ltd reported ₹2356.86Cr total income from operations in Jun 2026, softer than ₹2594.39Cr in Mar 2026 but higher than ₹1719.41Cr in Jun 2025. Operating profit (before other income, interest and exceptional items) was ₹819.88Cr; with other income of ₹106.31Cr, profit before interest and tax came to ₹766.98Cr. Interest expense was ₹47.7Cr, taking profit before tax to ₹719.28Cr. After tax of ₹174.44Cr, profit after tax stood at ₹544.84Cr (vs ₹454.62Cr in Mar 2026 and ₹175.36Cr in Jun 2025).